HKD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 302.09 Million | 199.17 Million | 133.3 Million | 110.12 Million | 144.81 Million | 158.4 Million |
Cost of Revenue | 296.33 Million | 195.26 Million | 131.45 Million | 108.66 Million | 143.46 Million | 153.01 Million |
Gross Profit | 5.75 Million | 3.91 Million | 1.85 Million | 1.45 Million | 1.34 Million | 5.38 Million |
Operating Expenses | 6.87 Million | 8.1 Million | 9.53 Million | 13.7 Million | 41.46 Million | 21.45 Million |
Selling, General and Administrative Expenses | 6.87 Million | 8.1 Million | 9.53 Million | 14.97 Million | 41.46 Million | 21.45 Million |
Research and Development Expenses | - | - | - | - | 9.74 Million | - |
Other Expenses | - | 560 Thousand | - | -1.27 Million | 1.01 Million | 1.68 Million |
Cost and Expenses | 303.2 Million | 203.36 Million | 140.98 Million | 122.36 Million | 184.92 Million | 174.47 Million |
Operating Income | -1.11 Million | -3.63 Million | -7.68 Million | -12.24 Million | -41.62 Million | -12.88 Million |
Interest Expense | 1.08 Million | 723 Thousand | 287 Thousand | 1000.00 | 254 Thousand | 12 Thousand |
Income Tax Expense | - | 44.51 Thousand | -607 Thousand | 81.11 Million | -170 Thousand | 630 Thousand |
Earnings before Tax | -349 Thousand | -3.07 Million | -7.36 Million | -93.36 Million | -41.78 Million | -12.89 Million |
Net Income | -349 Thousand | -3.07 Million | -6.75 Million | -174.47 Million | -41.61 Million | -13.52 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.11 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.11 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.44 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.44 Billion |
Gross Margin | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 |
EBIT Margin | 0.00 | -0.02 | -0.05 | -0.11 | -0.26 | -0.08 |
Profit Margin | -0.00 | -0.02 | -0.05 | -1.58 | -0.29 | -0.09 |
EBITDA | 817.99 Thousand | -2.08 Million | -6.65 Million | -92.77 Million | -37.08 Million | -12.22 Million |
Earnings Before Tax Margin | -0.00 | -0.02 | -0.06 | -0.11 | -0.29 | -0.08 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 82.82 Million | 302.09 Million | 82.82 Million | 78.14 Million | 58.31 Million | 78.24 Million |
Cost of Revenue | 81.15 Million | 296.33 Million | 81.15 Million | 76.73 Million | 57.29 Million | 76.45 Million |
Gross Profit | 1.66 Million | 5.75 Million | 1.66 Million | 1.41 Million | 1.01 Million | 1.78 Million |
Operating Expenses | 1.44 Million | 6.87 Million | 814.5 Thousand | 1.61 Million | 1.8 Million | 3.49 Million |
Selling, General and Administrative Expenses | 1.44 Million | - | 1.44 Million | 2.17 Million | 1.8 Million | 2.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.09 Million | - | - | - | - |
Cost and Expenses | 82.6 Million | 303.2 Million | 81.96 Million | 78.34 Million | 59.1 Million | 79.95 Million |
Operating Income | 219.5 Thousand | -1.11 Million | 219.5 Thousand | -205 Thousand | -790 Thousand | 127 Thousand |
Interest Expense | 590 Thousand | 1.08 Million | - | 258 Thousand | 234 Thousand | 455 Thousand |
Income Tax Expense | - | 1.00 | - | -23 Thousand | -68.25 Thousand | -134 Thousand |
Earnings before Tax | 569 Thousand | -349 Thousand | 569 Thousand | -463 Thousand | -1.02 Million | -328 Thousand |
Net Income | 569 Thousand | -349 Thousand | 569 Thousand | -463 Thousand | -1.02 Million | -328 Thousand |
Earnings Per Share Basic | 0.00 | - | 0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | - | 0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.58 Billion | 1.57 Billion | 1.58 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion |
Gross Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EBIT Margin | 0.00 | - | 0.00 | -0.00 | -0.01 | 0.00 |
Profit Margin | 0.01 | -0.00 | 0.01 | -0.01 | -0.02 | -0.00 |
EBITDA | 250.5 Thousand | - | 287.75 Thousand | -205 Thousand | -790 Thousand | 127 Thousand |
Earnings Before Tax Margin | 0.00 | -0.00 | 0.00 | -0.00 | -0.01 | 0.00 |
WDPSF
GKI
GREENCREST
TB
IMDA
PL3