EUR 0.61
(8.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 75.54 Million | 91.2 Million | 94.65 Million | 81.44 Million | 75.62 Million | 66.29 Million |
Cost of Revenue | 64.87 Million | 58.5 Million | 62.41 Million | 52.22 Million | 45.53 Million | 34.86 Million |
Gross Profit | 10.67 Million | 32.69 Million | 32.24 Million | 29.21 Million | 30.08 Million | 31.43 Million |
Operating Expenses | 13.18 Million | 30.11 Million | 30.16 Million | 25.58 Million | 28.25 Million | 29.18 Million |
Selling, General and Administrative Expenses | 2.19 Million | 1.12 Million | 730 Thousand | 525 Thousand | 392 Thousand | 5.77 Million |
Research and Development Expenses | - | 1.22 Million | 1.29 Million | 1.09 Million | 1.13 Million | 766 Thousand |
Other Expenses | 10.99 Million | 28.99 Million | 29.43 Million | 25.05 Million | 27.85 Million | 23.17 Million |
Cost and Expenses | 78.06 Million | 88.62 Million | 92.57 Million | 77.81 Million | 73.78 Million | 64.04 Million |
Operating Income | -2.51 Million | 2.1 Million | 2.59 Million | 2.33 Million | 729 Thousand | 3.23 Million |
Interest Expense | 1.59 Million | 653 Thousand | 669 Thousand | 507 Thousand | 410 Thousand | 298 Thousand |
Income Tax Expense | -705 Thousand | 821 Thousand | -540 Thousand | 874 Thousand | 173 Thousand | 571 Thousand |
Earnings before Tax | -3.77 Million | 1.59 Million | 1.84 Million | 1.66 Million | 375 Thousand | 2.79 Million |
Net Income | -4.35 Million | 638 Thousand | 1.81 Million | 592 Thousand | 202 Thousand | 1.75 Million |
Earnings Per Share Basic | -0.16 | 0.02 | 0.06 | 0.02 | 0.01 | 0.06 |
Earnings Per Share Diluted | -0.16 | 0.02 | 0.06 | 0.02 | 0.01 | 0.06 |
Weighted Average Shares Outstanding | 27.82 Million | 27.93 Million | 28.29 Million | 28.43 Million | 28.68 Million | 28.74 Million |
Weighted Average Shares Outstanding (Diluted) | 27.82 Million | 27.93 Million | 28.29 Million | 28.43 Million | 28.68 Million | 28.74 Million |
Gross Margin | 0.14 | 0.36 | 0.34 | 0.36 | 0.40 | 0.47 |
EBIT Margin | 0.07 | 0.12 | 0.12 | 0.13 | 0.11 | 0.16 |
Profit Margin | -0.06 | 0.01 | 0.02 | 0.01 | 0.00 | 0.03 |
EBITDA | 5.31 Million | 11.83 Million | 11.53 Million | 10.09 Million | 8.5 Million | 9.49 Million |
Earnings Before Tax Margin | -0.03 | 0.02 | 0.03 | 0.03 | 0.01 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 16.04 Million | 16.04 Million | 36.27 Million | 75.54 Million | 39.27 Million | 19.63 Million |
Cost of Revenue | 13.9 Million | 13.9 Million | 24.77 Million | 74.1 Million | 28.84 Million | 17.7 Million |
Gross Profit | 2.14 Million | 2.14 Million | 11.49 Million | 1.44 Million | 10.42 Million | 1.93 Million |
Operating Expenses | 2.62 Million | 2.62 Million | 12.08 Million | 3.95 Million | 12.83 Million | 1.92 Million |
Selling, General and Administrative Expenses | 588.5 Thousand | 588.5 Thousand | 13.75 Million | - | 12.65 Million | 391 Thousand |
Research and Development Expenses | 301 Thousand | 301 Thousand | - | - | 271.5 Thousand | 271.5 Thousand |
Other Expenses | 1.73 Million | 1.73 Million | 1.67 Million | 75 Thousand | -179 Thousand | - |
Cost and Expenses | 16.52 Million | 16.52 Million | 36.85 Million | 78.06 Million | 41.68 Million | 19.63 Million |
Operating Income | -480 Thousand | -480 Thousand | -584 Thousand | -2.51 Million | -2.4 Million | -401.5 Thousand |
Interest Expense | - | - | 1 Million | 1.16 Million | 632 Thousand | - |
Income Tax Expense | 34 Thousand | 34 Thousand | 1.09 Million | -706 Thousand | -108 Thousand | 6500.00 |
Earnings before Tax | -863.5 Thousand | -863.5 Thousand | -1.59 Million | -3.9 Million | -616 Thousand | -240 Thousand |
Net Income | -914 Thousand | -914 Thousand | -3.69 Million | -3.4 Million | -655 Thousand | -327.5 Thousand |
Earnings Per Share Basic | -0.03 | -0.03 | -0.13 | - | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.13 | - | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 27.82 Million | 27.82 Million | 27.82 Million | 27.82 Million | 28.74 Million | 27.82 Million |
Weighted Average Shares Outstanding (Diluted) | 27.82 Million | 27.82 Million | 27.82 Million | 27.82 Million | 28.74 Million | 27.82 Million |
Gross Margin | 0.13 | 0.13 | 0.32 | 0.02 | 0.27 | 0.10 |
EBIT Margin | 0.01 | 0.01 | 0.10 | - | 0.04 | -0.01 |
Profit Margin | -0.06 | -0.06 | -0.10 | -0.05 | -0.02 | -0.02 |
EBITDA | 194 Thousand | 194 Thousand | 3.51 Million | - | 1.42 Million | -120.5 Thousand |
Earnings Before Tax Margin | -0.03 | -0.03 | -0.02 | -0.03 | -0.06 | -0.02 |
IMDA
PL3
8366
VOYRF
CURIW
000965