Greencrest Financial Services Limited (GREENCREST.BO)
INR 0.91
(-1.08%)
INR 0.91
(-1.08%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 375.97 Million | 202.95 Million | 56.59 Million | 545 Thousand | 4.91 Million | 573.74 Million |
| Cost of Revenue | 315.47 Million | 211.67 Million | 72.37 Million | 3.12 Million | 27.28 Million | 560.55 Million |
| Gross Profit | 60.5 Million | -8.72 Million | -15.77 Million | -2.57 Million | -22.36 Million | 13.18 Million |
| Operating Expenses | 19.87 Million | 3.51 Million | -2.03 Million | -6.85 Million | 2.93 Million | 2.07 Million |
| Selling, General and Administrative Expenses | 19.87 Million | 721 Thousand | 914 Thousand | 427 Thousand | 1.23 Million | 379.39 Thousand |
| Research and Development Expenses | - | 0.07 | 0.08 | 0.17 | 0.17 | 0.02 |
| Other Expenses | - | 96 Thousand | -9.5 Million | -30.35 Million | -4.64 Million | -4.73 Million |
| Cost and Expenses | 19.87 Million | 215.18 Million | 70.34 Million | -3.72 Million | 30.22 Million | 562.63 Million |
| Operating Income | 356.1 Million | 29.46 Million | 9.1 Million | 6.53 Million | 6.04 Million | 10.84 Million |
| Interest Expense | 16.73 Million | 12.68 Million | 1.62 Million | 6000.00 | 19.25 Thousand | - |
| Income Tax Expense | 7.49 Million | 4.22 Million | 1.92 Million | 1.73 Million | 1.55 Million | 2.9 Million |
| Earnings before Tax | 18.12 Million | 16.77 Million | 7.48 Million | 6.53 Million | 6.02 Million | 10.23 Million |
| Net Income | 10.62 Million | 12.55 Million | 5.55 Million | 4.79 Million | 4.47 Million | 7.33 Million |
| Earnings Per Share Basic | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 |
| Earnings Per Share Diluted | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 |
| Weighted Average Shares Outstanding | 366.31 Million | 365.5 Million | 365.5 Million | 365.5 Million | 365.5 Million | 365.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 365.5 Million | 365.5 Million | 365.5 Million | 365.5 Million | 365.5 Million | 365.5 Million |
| Gross Margin | 0.16 | -0.04 | -0.28 | -4.73 | -4.55 | 0.02 |
| EBIT Margin | 0.09 | 0.15 | 0.24 | 60.65 | 1.30 | 0.02 |
| Profit Margin | 0.03 | 0.06 | 0.10 | 8.80 | 0.91 | 0.01 |
| EBITDA | 35.08 Million | 29.86 Million | 9.55 Million | 6.88 Million | 6.16 Million | 11.26 Million |
| Earnings Before Tax Margin | 0.95 | 0.15 | 0.16 | 12.00 | 1.23 | 0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 214.65 Million | 18.24 Million | 392.7 Million | 171.18 Million | 103.17 Million | 59.97 Million |
| Cost of Revenue | 174.46 Million | 65.63 Million | 345.31 Million | 157.34 Million | 67.49 Million | 47.93 Million |
| Gross Profit | 40.18 Million | -47.39 Million | 47.39 Million | 13.84 Million | 35.68 Million | 12.04 Million |
| Operating Expenses | 3.14 Million | 4.99 Million | 13.14 Million | 2.93 Million | -28.74 Million | -7.66 Million |
| Selling, General and Administrative Expenses | 1.16 Million | - | - | 1 Million | 949.9 Thousand | 649.8 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.28 Million | -4.99 Million | -13.14 Million | -2.93 Million | -3.3 Million | -1.91 Million |
| Cost and Expenses | 178.75 Million | 86.75 Million | 374.58 Million | 160.28 Million | 38.74 Million | 40.26 Million |
| Operating Income | 35.89 Million | -52.38 Million | 34.24 Million | 10.9 Million | 60.29 Million | 15.43 Million |
| Interest Expense | 7.95 Million | 2.58 Million | 16.73 Million | 5.73 Million | 4.13 Million | 4.27 Million |
| Income Tax Expense | 8.21 Million | -465.6 Thousand | 5 Million | -3.49 Million | 5.07 Million | 3.88 Million |
| Earnings before Tax | 35.89 Million | -68.5 Million | 15.62 Million | 10.9 Million | 60.29 Million | 15.43 Million |
| Net Income | 27.68 Million | -68.04 Million | 10.62 Million | 14.39 Million | 55.21 Million | 11.55 Million |
| Earnings Per Share Basic | 0.08 | -0.19 | - | 0.04 | 0.15 | 0.03 |
| Earnings Per Share Diluted | 0.08 | -0.19 | - | 0.04 | 0.15 | 0.03 |
| Weighted Average Shares Outstanding | 365.5 Million | 365.5 Million | 365.5 Million | 365.5 Million | 365.5 Million | 365.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 365.5 Million | 365.5 Million | 365.5 Million | 365.5 Million | 365.5 Million | 365.5 Million |
| Gross Margin | 0.19 | -2.60 | 0.12 | 0.08 | 0.35 | 0.20 |
| EBIT Margin | 0.17 | -2.87 | - | 0.06 | 0.62 | 0.33 |
| Profit Margin | 0.13 | -3.73 | 0.03 | 0.08 | 0.54 | 0.19 |
| EBITDA | 35.9 Million | -52.39 Million | - | 10.94 Million | 64.47 Million | 19.75 Million |
| Earnings Before Tax Margin | 0.17 | -2.87 | 0.09 | 0.06 | 0.58 | 0.26 |
ALSL
HISARSP
0609
8366
WDPSF
GKI