USD 10.26
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 307 Million | 338.2 Million | 311.2 Million | 264.5 Million | 288.1 Million | 326 Million |
Cost of Revenue | 136.8 Million | 163.7 Million | 145.9 Million | 122.1 Million | 111.8 Million | 118 Million |
Gross Profit | 170.2 Million | 174.5 Million | 165.3 Million | 142.4 Million | 176.3 Million | 208 Million |
Operating Expenses | 89.4 Million | 86 Million | 71.9 Million | 66.4 Million | 70.7 Million | 81.1 Million |
Selling, General and Administrative Expenses | 63.3 Million | 86 Million | 71.9 Million | 66.4 Million | 70.7 Million | 81.1 Million |
Research and Development Expenses | 18.6 Million | 15.7 Million | 15.5 Million | 16.7 Million | 18 Million | 17.4 Million |
Other Expenses | 15.1 Million | - | - | - | - | - |
Cost and Expenses | 233.8 Million | 249.7 Million | 217.8 Million | 188.5 Million | 182.5 Million | 199.1 Million |
Operating Income | 73.2 Million | 88.5 Million | 93.4 Million | 64 Million | 104.1 Million | 126.9 Million |
Interest Expense | 700 Thousand | 300 Thousand | 200 Thousand | 300 Thousand | - | - |
Income Tax Expense | 11.5 Million | 12.2 Million | 19.7 Million | 9.3 Million | 12.3 Million | 16.9 Million |
Earnings before Tax | 72.5 Million | 87.7 Million | 92.5 Million | 63.5 Million | 104.7 Million | 127.5 Million |
Net Income | 61.7 Million | 76.2 Million | 73.2 Million | 54.2 Million | 92.4 Million | 110.6 Million |
Earnings Per Share Basic | 0.70 | 0.88 | 0.84 | 0.63 | 1.07 | 1.29 |
Earnings Per Share Diluted | 0.71 | 0.87 | 0.84 | 0.63 | 1.07 | 1.28 |
Weighted Average Shares Outstanding | 87.51 Million | 86.89 Million | 86.7 Million | 86.47 Million | 86.14 Million | 85.85 Million |
Weighted Average Shares Outstanding (Diluted) | 87.49 Million | 87.23 Million | 87.04 Million | 86.63 Million | 86.41 Million | 86.29 Million |
Gross Margin | 0.55 | 0.52 | 0.53 | 0.54 | 0.61 | 0.64 |
EBIT Margin | 0.31 | 0.32 | 0.37 | 0.36 | 0.43 | 0.45 |
Profit Margin | 0.20 | 0.23 | 0.24 | 0.20 | 0.32 | 0.34 |
EBITDA | 94.4 Million | 109.6 Million | 114.6 Million | 84.5 Million | 122.1 Million | 142.9 Million |
Earnings Before Tax Margin | 0.24 | 0.26 | 0.30 | 0.24 | 0.36 | 0.39 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 139.3 Million | 299.4 Million | 144.8 Million | 162.2 Million | 180.9 Million | 338.2 Million |
Cost of Revenue | 75 Million | 136.8 Million | 68.4 Million | 70.1 Million | 88.1 Million | 163.7 Million |
Gross Profit | 64.3 Million | 162.6 Million | 76.4 Million | 92.1 Million | 92.8 Million | 174.5 Million |
Operating Expenses | 60.6 Million | 89.4 Million | 36.9 Million | 43.3 Million | 40.5 Million | 86 Million |
Selling, General and Administrative Expenses | 29.7 Million | - | 18.3 Million | 43.3 Million | 40.5 Million | - |
Research and Development Expenses | 8.7 Million | - | 18.6 Million | 9 Million | 15.7 Million | - |
Other Expenses | 22.2 Million | - | - | - | - | - |
Cost and Expenses | 135.6 Million | 226.2 Million | 105.3 Million | 113.4 Million | 128.6 Million | 249.7 Million |
Operating Income | 3.7 Million | 73.2 Million | 39.5 Million | 48.8 Million | 52.3 Million | 88.5 Million |
Interest Expense | 700 Thousand | 700 Thousand | 500 Thousand | 200 Thousand | 200 Thousand | 300 Thousand |
Income Tax Expense | 800 Thousand | 11.5 Million | 5.7 Million | 5.8 Million | 6.1 Million | 12.2 Million |
Earnings before Tax | 3.3 Million | 72.5 Million | 34.1 Million | 39.7 Million | 44.6 Million | 87.7 Million |
Net Income | 2.7 Million | 61.7 Million | 28 Million | 33.7 Million | 38.4 Million | 76.2 Million |
Earnings Per Share Basic | 0.03 | - | 0.32 | 0.39 | 0.44 | - |
Earnings Per Share Diluted | 0.03 | - | 0.32 | 0.38 | 0.44 | - |
Weighted Average Shares Outstanding | 90 Million | 86.93 Million | 86.94 Million | 86.92 Million | 86.9 Million | 86.89 Million |
Weighted Average Shares Outstanding (Diluted) | 87.99 Million | 87.49 Million | 86.94 Million | 87.61 Million | 87.17 Million | 87.23 Million |
Gross Margin | 0.46 | 0.54 | 0.53 | 0.57 | 0.51 | 0.52 |
EBIT Margin | 0.26 | - | 0.35 | 0.37 | 0.35 | - |
Profit Margin | 0.02 | 0.21 | 0.19 | 0.21 | 0.21 | 0.23 |
EBITDA | 36.9 Million | - | 50.5 Million | 59.3 Million | 62.9 Million | - |
Earnings Before Tax Margin | 0.03 | 0.24 | 0.27 | 0.30 | 0.29 | 0.26 |
COPHF
BREB
CDL
FIHO12
OAMCF
AMNI