SEK 0.01
(5.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | -1.00 |
Cost of Revenue | 1.93 Million | 1.79 Million | 2.15 Million | 1.58 Million | 281.47 Thousand | - |
Gross Profit | -1.93 Million | -1.79 Million | -2.15 Million | -1.58 Million | -281.47 Thousand | -1.00 |
Operating Expenses | 29.07 Million | 46.69 Million | 53.61 Million | 30.99 Million | 10.42 Million | 7.08 Million |
Selling, General and Administrative Expenses | 32.08 Million | 45.12 Million | 35.29 Million | 21.58 Million | 4.87 Million | 7.08 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 46.69 Million | 18.32 Million | 9.4 Million | 5.55 Million | - |
Cost and Expenses | 29.07 Million | 46.69 Million | 53.61 Million | 30.99 Million | 10.42 Million | 7.08 Million |
Operating Income | -29.07 Million | -46.69 Million | -51.61 Million | -30.99 Million | -10.42 Million | -7.08 Million |
Interest Expense | 1.79 Million | 1.38 Million | 4000.00 | 3134.00 | 705.00 | - |
Income Tax Expense | - | 1.35 Million | 4000.00 | 3134.00 | 705.00 | -6.85 Million |
Earnings before Tax | -30.87 Million | -48.04 Million | -53.61 Million | -30.99 Million | -10.42 Million | -6.85 Million |
Net Income | -30.87 Million | -49.39 Million | -53.62 Million | -31 Million | -10.42 Million | -6.85 Million |
Earnings Per Share Basic | -0.01 | -0.30 | -0.33 | -0.17 | -0.06 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.30 | -0.33 | -0.17 | -0.06 | -0.04 |
Weighted Average Shares Outstanding | 2.8 Billion | 164.83 Million | 164.83 Million | 183.76 Million | 183.76 Million | 183.76 Million |
Weighted Average Shares Outstanding (Diluted) | 2.8 Billion | 164.83 Million | 164.83 Million | 183.76 Million | 183.76 Million | 183.76 Million |
Gross Margin | - | - | - | - | - | 1.00 |
EBIT Margin | - | - | - | - | - | 7.08 Million |
Profit Margin | - | - | - | - | - | 6.85 Million |
EBITDA | -27.14 Million | -44.86 Million | -51.46 Million | -29.4 Million | -10.14 Million | -1335.00 |
Earnings Before Tax Margin | - | - | - | - | - | 7.08 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1.93 Million | 471 Thousand | 471 Thousand | 502 Thousand | 486 Thousand | 1.79 Million |
Gross Profit | -1.93 Million | -471 Thousand | -471 Thousand | -502 Thousand | -486 Thousand | -1.79 Million |
Operating Expenses | 32.08 Million | 7.04 Million | 6.02 Million | 6.6 Million | 10.81 Million | 46.69 Million |
Selling, General and Administrative Expenses | - | 7.04 Million | 7.4 Million | 7.45 Million | 10.81 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 46.69 Million |
Cost and Expenses | 34.01 Million | 7.51 Million | 6.02 Million | 6.6 Million | 11.3 Million | 46.69 Million |
Operating Income | -34.01 Million | -7.51 Million | -6.02 Million | -6.6 Million | -11.3 Million | -46.69 Million |
Interest Expense | 1.79 Million | 358 Thousand | 637 Thousand | 191 Thousand | 611 Thousand | 1.38 Million |
Income Tax Expense | - | 427.18 Thousand | 510.58 Thousand | 379.91 Thousand | 444.41 Thousand | 1.35 Million |
Earnings before Tax | -30.87 Million | -5.82 Million | -6.66 Million | -6.79 Million | -11.85 Million | -48.04 Million |
Net Income | -30.87 Million | -5.82 Million | -6.66 Million | -6.79 Million | -11.85 Million | -49.39 Million |
Earnings Per Share Basic | - | -0.00 | -0.12 | -0.12 | -0.13 | - |
Earnings Per Share Diluted | - | -0.00 | -0.12 | -0.12 | -0.13 | - |
Weighted Average Shares Outstanding | 456.35 Million | 1.45 Billion | 54.71 Million | 54.71 Million | 89.19 Million | 164.83 Million |
Weighted Average Shares Outstanding (Diluted) | 456.35 Million | 1.45 Billion | 54.71 Million | 54.71 Million | 89.19 Million | 164.83 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -7.04 Million | -5.55 Million | -6.09 Million | -10.81 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
VTXPF
COPHF
BREB
ACCELERATE
FIHO12
OAMCF