OverActive Media Corp. (OAMCF)
USD 0.17
(-0.06%)
USD 0.17
(-0.06%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 11.84 Million | 10.44 Million | 11.22 Million | 6.58 Million | 1.71 Million |
| Cost of Revenue | 14.38 Million | 17.94 Million | 17.55 Million | 12.79 Million | 17.89 Million |
| Gross Profit | -2.54 Million | -7.49 Million | -6.33 Million | -6.21 Million | -16.18 Million |
| Operating Expenses | 1.31 Million | 4.3 Million | 5.93 Million | 14.86 Million | 4.73 Million |
| Selling, General and Administrative Expenses | 4.11 Million | 4.3 Million | 3.56 Million | 1 Million | 1.24 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 13.23 Million | - | - | - |
| Cost and Expenses | 18.04 Million | 22.24 Million | 23.48 Million | 27.66 Million | 22.63 Million |
| Operating Income | -6.65 Million | -11.8 Million | -11.45 Million | -8.49 Million | -17.61 Million |
| Interest Expense | 5.05 Million | 5.25 Million | 5.1 Million | 7.94 Million | - |
| Income Tax Expense | -520 Thousand | -5.16 Million | 960.04 Thousand | 7.32 Million | 778.59 Thousand |
| Earnings before Tax | -9.83 Million | -32.4 Million | -16.29 Million | 2.4 Million | -16.74 Million |
| Net Income | -12.51 Million | -27.23 Million | -15.33 Million | -4.92 Million | -17.52 Million |
| Earnings Per Share Basic | -0.12 | -0.34 | -0.22 | -0.09 | -0.36 |
| Earnings Per Share Diluted | -0.12 | -0.34 | -0.22 | -0.09 | -0.36 |
| Weighted Average Shares Outstanding | 80.3 Million | 80.3 Million | 69.27 Million | 52.17 Million | 48.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.3 Million | 80.3 Million | 69.7 Million | 52.22 Million | 48.06 Million |
| Gross Margin | -0.21 | -0.72 | -0.56 | -0.94 | -9.43 |
| EBIT Margin | -0.50 | -0.97 | -0.94 | -1.15 | -10.15 |
| Profit Margin | -1.06 | -2.61 | -1.37 | -0.75 | -10.21 |
| EBITDA | -5.96 Million | -26.81 Million | -10.6 Million | 13.82 Million | -144.83 Thousand |
| Earnings Before Tax Margin | -0.56 | -1.13 | -1.02 | -1.29 | -10.26 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.83 Million | 2.7 Million | 11.84 Million | 3.17 Million | 4.42 Million | 2.91 Million |
| Cost of Revenue | 6.25 Million | 3.47 Million | 14.38 Million | 3.13 Million | 3.63 Million | 3.8 Million |
| Gross Profit | -1.42 Million | -769.94 Thousand | -2.54 Million | 43 Thousand | 789.83 Thousand | -897.73 Thousand |
| Operating Expenses | 9.25 Million | 1.17 Million | 4.11 Million | 1.3 Million | 737.57 Thousand | 1.08 Million |
| Selling, General and Administrative Expenses | 6.02 Million | 1.17 Million | - | 1.3 Million | 737.57 Thousand | 1.08 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.85 Million | 147 Thousand | 888 Thousand | 946 Thousand | 24 Thousand | -89 Thousand |
| Cost and Expenses | 6.25 Million | 4.64 Million | 18.49 Million | 4.43 Million | 4.37 Million | 4.89 Million |
| Operating Income | -1.42 Million | -1.94 Million | -6.65 Million | -1.25 Million | 52.26 Thousand | -1.98 Million |
| Interest Expense | 331 Thousand | 1.12 Million | 5.05 Million | 1.2 Million | 1.33 Million | 1.28 Million |
| Income Tax Expense | -4.69 Million | 36.17 Thousand | -392.34 Thousand | -504 Thousand | 111.88 Thousand | -46.77 Thousand |
| Earnings before Tax | 5.86 Million | -3.2 Million | -9.83 Million | -1.52 Million | -1.35 Million | -2.59 Million |
| Net Income | 4.69 Million | -3.24 Million | -9.44 Million | -1.01 Million | -1.46 Million | -2.59 Million |
| Earnings Per Share Basic | 0.05 | -0.04 | - | -0.01 | -0.02 | -0.03 |
| Earnings Per Share Diluted | 0.05 | -0.04 | - | -0.01 | -0.02 | -0.03 |
| Weighted Average Shares Outstanding | 87.9 Million | 87.9 Million | 80.3 Million | 80.3 Million | 80.3 Million | 80.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.9 Million | 87.9 Million | 80.3 Million | 80.3 Million | 80.3 Million | 80.3 Million |
| Gross Margin | -0.29 | -0.29 | -0.21 | 0.01 | 0.18 | -0.31 |
| EBIT Margin | 0.68 | -0.58 | - | -0.22 | 0.09 | -0.55 |
| Profit Margin | 0.97 | -1.20 | -0.80 | -0.32 | -0.33 | -0.89 |
| EBITDA | 3.26 Million | -1.57 Million | - | -710.73 Thousand | 410 Thousand | -1.6 Million |
| Earnings Before Tax Margin | -0.29 | -0.72 | -0.56 | -0.40 | 0.01 | -0.68 |
AMNI
VTXPF
COPHF
KFINTECH
ACCELERATE
FIHO12