USD 3.63
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 917.11 Million | 740.78 Million | 590.95 Million | 468.36 Million | 382.12 Million | 369.46 Million |
Cost of Revenue | 729.13 Million | 591.56 Million | 480.76 Million | 365.03 Million | 302.69 Million | 299.64 Million |
Gross Profit | 187.98 Million | 149.22 Million | 110.19 Million | 103.32 Million | 79.42 Million | 69.81 Million |
Operating Expenses | 138.9 Million | 93.98 Million | 69.99 Million | 69.09 Million | 62.22 Million | 52.88 Million |
Selling, General and Administrative Expenses | 116.6 Million | 88.65 Million | 66.34 Million | 65.71 Million | 59.71 Million | 50.26 Million |
Research and Development Expenses | 4.4 Million | 5.32 Million | 3.65 Million | 3.38 Million | 2.51 Million | 2.62 Million |
Other Expenses | 17.9 Million | - | - | - | - | - |
Cost and Expenses | 848.9 Million | 685.54 Million | 550.76 Million | 434.13 Million | 364.92 Million | 352.53 Million |
Operating Income | 63.9 Million | 55.24 Million | 40.19 Million | 34.23 Million | 17.19 Million | 16.92 Million |
Interest Expense | 16.8 Million | 9.01 Million | 3.84 Million | 2.11 Million | 1.31 Million | 1.12 Million |
Income Tax Expense | 11.4 Million | 8.6 Million | 5.57 Million | -10.03 Million | 1.13 Million | 2.41 Million |
Earnings before Tax | 51.6 Million | 45.81 Million | 34.42 Million | 30.21 Million | 15.48 Million | 11.76 Million |
Net Income | 39.3 Million | 36.8 Million | 30.4 Million | 38.9 Million | 14.69 Million | 9.2 Million |
Earnings Per Share Basic | 0.21 | 0.24 | 0.19 | 0.27 | 0.10 | 0.07 |
Earnings Per Share Diluted | 0.21 | 0.23 | 0.17 | 0.25 | 0.09 | 0.07 |
Weighted Average Shares Outstanding | 183.64 Million | 158.68 Million | 157.24 Million | 152.23 Million | 148.05 Million | 134.38 Million |
Weighted Average Shares Outstanding (Diluted) | 183.33 Million | 166.57 Million | 167.55 Million | 162.51 Million | 155.39 Million | 138.27 Million |
Gross Margin | 0.20 | 0.20 | 0.19 | 0.22 | 0.21 | 0.19 |
EBIT Margin | 0.11 | 0.11 | 0.10 | 0.10 | 0.08 | 0.06 |
Profit Margin | 0.04 | 0.05 | 0.05 | 0.08 | 0.04 | 0.02 |
EBITDA | 103.7 Million | 78.6 Million | 57.69 Million | 46.17 Million | 28.62 Million | 18.6 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 | 0.05 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 917.11 Million | 257.64 Million | 257.64 Million | 385.19 Million | 198.75 Million | 377.44 Million |
Cost of Revenue | 729.13 Million | 201.85 Million | 201.85 Million | 303.4 Million | 153.15 Million | 296.95 Million |
Gross Profit | 187.98 Million | 55.79 Million | 55.79 Million | 81.78 Million | 45.6 Million | 80.48 Million |
Operating Expenses | 120.06 Million | 36.74 Million | 36.3 Million | 54.07 Million | 31.9 Million | 50 Million |
Selling, General and Administrative Expenses | - | 27 Million | 27 Million | 54.07 Million | 31.3 Million | 50 Million |
Research and Development Expenses | - | 2.2 Million | 2.2 Million | - | - | 2.6 Million |
Other Expenses | - | 7.54 Million | - | - | - | - |
Cost and Expenses | 849.19 Million | 238.59 Million | 238.15 Million | 357.47 Million | 185.05 Million | 346.96 Million |
Operating Income | 67.91 Million | 19.05 Million | 20.35 Million | 27.71 Million | 14.3 Million | 30.48 Million |
Interest Expense | 16.8 Million | 11.17 Million | - | 5.52 Million | - | 5.88 Million |
Income Tax Expense | 11.45 Million | 2.45 Million | 2.45 Million | 6.29 Million | 3.25 Million | 3.61 Million |
Earnings before Tax | 48.62 Million | 14.8 Million | 14.8 Million | 19.76 Million | 11 Million | 24.69 Million |
Net Income | 39.3 Million | 12.1 Million | 12.1 Million | 14.63 Million | 7.55 Million | 21.18 Million |
Earnings Per Share Basic | - | 0.06 | 0.06 | 0.09 | 0.04 | 0.13 |
Earnings Per Share Diluted | - | 0.06 | 0.06 | 0.08 | 0.04 | 0.13 |
Weighted Average Shares Outstanding | 179.9 Million | 189.27 Million | 189.27 Million | 170.54 Million | 179.76 Million | 158.8 Million |
Weighted Average Shares Outstanding (Diluted) | 183.33 Million | 189.27 Million | 189.27 Million | 178.57 Million | 178.57 Million | 166.42 Million |
Gross Margin | 0.20 | 0.22 | 0.22 | 0.21 | 0.23 | 0.21 |
EBIT Margin | - | 0.11 | 0.11 | 0.11 | 0.10 | 0.12 |
Profit Margin | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 | 0.06 |
EBITDA | - | 27.3 Million | 27.3 Million | 42.44 Million | 20.2 Million | 43.8 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.08 |
2518
INST
ITC
NDEKF
AIOT
1446