USD 6.36
(-8.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 133.73 Million | 135.91 Million | 126.2 Million | 113.59 Million | 81.91 Million | 53.06 Million |
Cost of Revenue | 66.66 Million | 70.91 Million | 66.02 Million | 54.57 Million | 43.55 Million | 27.26 Million |
Gross Profit | 67.07 Million | 64.99 Million | 60.18 Million | 59.01 Million | 38.36 Million | 25.79 Million |
Operating Expenses | 79.63 Million | 71.11 Million | 68.03 Million | 62.62 Million | 42.94 Million | 29.92 Million |
Selling, General and Administrative Expenses | 71.25 Million | 62.64 Million | 56.97 Million | 52.02 Million | 34.4 Million | 23.05 Million |
Research and Development Expenses | 8.07 Million | 8.47 Million | 11.05 Million | 10.59 Million | 8.54 Million | 6.86 Million |
Other Expenses | - | 24 Thousand | 8000.00 | -102 Thousand | - | - |
Cost and Expenses | 146.29 Million | 142.03 Million | 134.05 Million | 117.19 Million | 86.49 Million | 57.18 Million |
Operating Income | -12.55 Million | -6.12 Million | -7.84 Million | -3.6 Million | -4.58 Million | -4.12 Million |
Interest Expense | 1.6 Million | - | 2.76 Million | 4.46 Million | 1.37 Million | 173 Thousand |
Income Tax Expense | 1.4 Million | 870 Thousand | 2.6 Million | 1.03 Million | -75 Thousand | - |
Earnings before Tax | -32.6 Million | -5.88 Million | -10.68 Million | -7.97 Million | -11.05 Million | -5.81 Million |
Net Income | -34.06 Million | -6.75 Million | -13.28 Million | -9 Million | -10.96 Million | -5.81 Million |
Earnings Per Share Basic | -0.48 | -0.19 | -0.38 | -0.30 | -0.54 | -0.34 |
Earnings Per Share Diluted | -0.48 | -0.19 | -0.38 | -0.30 | -0.54 | -0.34 |
Weighted Average Shares Outstanding | 35.81 Million | 35.39 Million | 34.57 Million | 29.7 Million | 20.47 Million | 17.23 Million |
Weighted Average Shares Outstanding (Diluted) | 35.81 Million | 35.39 Million | 34.57 Million | 29.7 Million | 20.47 Million | 17.23 Million |
Gross Margin | 0.50 | 0.48 | 0.48 | 0.52 | 0.47 | 0.49 |
EBIT Margin | 0.04 | 0.04 | 0.03 | 0.07 | -0.00 | -0.05 |
Profit Margin | -0.25 | -0.05 | -0.11 | -0.08 | -0.13 | -0.11 |
EBITDA | 5.99 Million | 1.29 Million | 434 Thousand | 4.92 Million | -5.79 Million | -4.25 Million |
Earnings Before Tax Margin | -0.09 | -0.05 | -0.06 | -0.03 | -0.06 | -0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 75.43 Million | 33.74 Million | 34.54 Million | 133.73 Million | 34.19 Million | 32.04 Million |
Cost of Revenue | 35.78 Million | 17.53 Million | 17.17 Million | 66.66 Million | 17.08 Million | 16.01 Million |
Gross Profit | 39.64 Million | 16.2 Million | 17.37 Million | 67.07 Million | 17.11 Million | 16.03 Million |
Operating Expenses | 43.39 Million | 23.85 Million | 21.25 Million | 79.41 Million | 20.01 Million | 19.22 Million |
Selling, General and Administrative Expenses | 40.29 Million | 21.83 Million | 19.23 Million | - | 17.63 Million | 17.04 Million |
Research and Development Expenses | 3.1 Million | 2.01 Million | 2.01 Million | - | 2.38 Million | 2.17 Million |
Other Expenses | -624 Thousand | -55 Thousand | -7000.00 | -29 Thousand | -24 Thousand | 69 Thousand |
Cost and Expenses | 79.17 Million | 41.38 Million | 38.42 Million | 146.07 Million | 37.09 Million | 35.23 Million |
Operating Income | -3.74 Million | -7.64 Million | -3.87 Million | -12.33 Million | -2.89 Million | -3.18 Million |
Interest Expense | 2.69 Million | 709 Thousand | 1.13 Million | 1.6 Million | 154 Thousand | 173 Thousand |
Income Tax Expense | 1.05 Million | 352 Thousand | -92 Thousand | 589 Thousand | 262 Thousand | 39 Thousand |
Earnings before Tax | -21.24 Million | -8.15 Million | -3.56 Million | -5.05 Million | -3.41 Million | -2.93 Million |
Net Income | -22.31 Million | -8.51 Million | -3.5 Million | -5.67 Million | -3.67 Million | -2.97 Million |
Earnings Per Share Basic | -0.21 | -0.24 | -0.09 | - | -0.10 | -0.08 |
Earnings Per Share Diluted | -0.21 | -0.24 | -0.09 | - | -0.10 | -0.08 |
Weighted Average Shares Outstanding | 107.13 Million | 35.81 Million | 37.22 Million | 35.62 Million | 35.65 Million | 35.6 Million |
Weighted Average Shares Outstanding (Diluted) | 107.13 Million | 35.81 Million | 37.22 Million | 35.62 Million | 35.65 Million | 35.6 Million |
Gross Margin | 0.53 | 0.48 | 0.50 | 0.50 | 0.50 | 0.50 |
EBIT Margin | 0.09 | -0.16 | -0.02 | - | 0.00 | -0.01 |
Profit Margin | -0.30 | -0.25 | -0.10 | -0.04 | -0.11 | -0.09 |
EBITDA | 6.59 Million | -5.5 Million | -611 Thousand | - | 111 Thousand | -264 Thousand |
Earnings Before Tax Margin | -0.05 | -0.23 | -0.11 | -0.09 | -0.08 | -0.10 |
1446
VLXGF
2518
3329
0JDO
NDEKF