USD 30.09
(2.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 790.72 Million | 721.03 Million | 614.5 Million | 583.43 Million | 560.44 Million | 523 Million |
Cost of Revenue | 225.12 Million | 201.14 Million | 150.39 Million | 142.69 Million | 145.14 Million | 142.87 Million |
Gross Profit | 565.6 Million | 519.88 Million | 464.1 Million | 440.74 Million | 415.3 Million | 380.13 Million |
Operating Expenses | 483.97 Million | 443.2 Million | 417.79 Million | 405.26 Million | 405.18 Million | 338.48 Million |
Selling, General and Administrative Expenses | 143.7 Million | 123.5 Million | 100.47 Million | 90.05 Million | 93.16 Million | 97.84 Million |
Research and Development Expenses | 20.26 Million | 16.21 Million | 11.88 Million | 12.03 Million | 14.31 Million | 22.42 Million |
Other Expenses | 320 Million | 303.48 Million | 305.43 Million | 303.17 Million | 297.7 Million | 139 Thousand |
Cost and Expenses | 709.09 Million | 644.35 Million | 568.18 Million | 547.95 Million | 550.32 Million | 481.35 Million |
Operating Income | 81.62 Million | 76.67 Million | 46.31 Million | 35.48 Million | 10.12 Million | 41.65 Million |
Interest Expense | 90.38 Million | 65.08 Million | 73.9 Million | 94.27 Million | 115.39 Million | 55.14 Million |
Income Tax Expense | -26.25 Million | 292 Thousand | -19.56 Million | -32.91 Million | -56.12 Million | -7.26 Million |
Earnings before Tax | -4.74 Million | 9.01 Million | -28.88 Million | -88.96 Million | -218.11 Million | -20.64 Million |
Net Income | 15.41 Million | 8.72 Million | -9.31 Million | -56.05 Million | -161.99 Million | -13.38 Million |
Earnings Per Share Basic | 0.12 | 0.07 | -0.07 | -0.42 | -1.29 | -0.12 |
Earnings Per Share Diluted | 0.12 | 0.07 | -0.07 | -0.42 | -1.29 | -0.12 |
Weighted Average Shares Outstanding | 125.59 Million | 128.25 Million | 133.53 Million | 133.49 Million | 125.16 Million | 108.97 Million |
Weighted Average Shares Outstanding (Diluted) | 127.21 Million | 130.13 Million | 133.53 Million | 133.49 Million | 125.16 Million | 112.2 Million |
Gross Margin | 0.72 | 0.72 | 0.76 | 0.76 | 0.74 | 0.73 |
EBIT Margin | 0.48 | 0.53 | 0.57 | 0.58 | 0.55 | 0.50 |
Profit Margin | 0.02 | 0.01 | -0.02 | -0.10 | -0.29 | -0.03 |
EBITDA | 380.07 Million | 380.16 Million | 351.74 Million | 338.65 Million | 219.68 Million | 259.86 Million |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.08 | 0.06 | 0.02 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 212.77 Million | 201.06 Million | 203.85 Million | 194.74 Million | 790.72 Million | 197.6 Million |
Cost of Revenue | 56.61 Million | 104.18 Million | 110.07 Million | 55.61 Million | 225.12 Million | 54.21 Million |
Gross Profit | 156.15 Million | 96.88 Million | 93.78 Million | 139.12 Million | 565.6 Million | 143.38 Million |
Operating Expenses | 101.3 Million | 53.23 Million | 44 Million | 92.83 Million | 483.97 Million | 115.23 Million |
Selling, General and Administrative Expenses | 43.95 Million | 46.72 Million | 36.81 Million | 34.31 Million | - | 33.36 Million |
Research and Development Expenses | 6.18 Million | 6.51 Million | 7.19 Million | 5.72 Million | - | 5.03 Million |
Other Expenses | 51.16 Million | -646 Thousand | 43 Thousand | 3.03 Million | 4.01 Million | 343 Thousand |
Cost and Expenses | 157.91 Million | 157.42 Million | 154.08 Million | 148.44 Million | 709.09 Million | 169.44 Million |
Operating Income | 54.85 Million | 43.64 Million | 49.77 Million | 46.29 Million | 81.62 Million | 28.15 Million |
Interest Expense | 24.24 Million | 23.79 Million | 20.66 Million | 19.11 Million | 90.38 Million | 34.66 Million |
Income Tax Expense | 6 Million | 4.56 Million | 7.93 Million | -9.57 Million | -26.25 Million | -6 Million |
Earnings before Tax | 30.91 Million | 19.2 Million | 29.15 Million | 30.21 Million | -4.74 Million | -6.16 Million |
Net Income | 24.44 Million | 32.33 Million | 19.65 Million | 38.02 Million | 15.41 Million | -1.64 Million |
Earnings Per Share Basic | 0.21 | 0.27 | 0.16 | 0.31 | - | -0.01 |
Earnings Per Share Diluted | 0.21 | 0.27 | 0.16 | 0.31 | - | -0.01 |
Weighted Average Shares Outstanding | 117.44 Million | 120.61 Million | 123.15 Million | 122.77 Million | 125.59 Million | 125.17 Million |
Weighted Average Shares Outstanding (Diluted) | 118.11 Million | 121.24 Million | 123.99 Million | 122.77 Million | 127.21 Million | 125.17 Million |
Gross Margin | 0.73 | 0.48 | 0.46 | 0.71 | 0.72 | 0.73 |
EBIT Margin | 0.50 | 0.47 | 0.49 | 0.52 | - | 0.53 |
Profit Margin | 0.11 | 0.16 | 0.10 | 0.20 | 0.02 | -0.01 |
EBITDA | 106.32 Million | 94.42 Million | 99.51 Million | 102.11 Million | - | 105.32 Million |
Earnings Before Tax Margin | 0.26 | 0.22 | 0.24 | 0.24 | 0.10 | 0.14 |
NDEKF
AIOT
1446
MBSS
003003
3329