IDR 1025.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 986.66 Billion | 88.37 Million | 73.4 Million | 54.86 Million | 77.84 Million | 75.37 Million |
Cost of Revenue | 44.15 Million | 61.92 Million | 58.21 Million | 50.98 Million | 59.39 Million | 70.52 Million |
Gross Profit | 986.61 Billion | 26.44 Million | 15.18 Million | 3.88 Million | 18.44 Million | 4.85 Million |
Operating Expenses | 3.93 Million | 6.03 Million | 7.36 Million | 10.55 Million | 12.71 Million | 9.81 Million |
Selling, General and Administrative Expenses | 17.8 Billion | 717.9 Thousand | 1.73 Million | 1.6 Million | 4.03 Million | 2.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.07 Million | 5.31 Million | 5.62 Million | 8.94 Million | 8.68 Million | -746.48 Thousand |
Cost and Expenses | 48.09 Million | 67.95 Million | 65.58 Million | 61.53 Million | 72.1 Million | 80.33 Million |
Operating Income | 216.41 Billion | 17.7 Million | 7.13 Million | -6.68 Million | 5.64 Million | -5.65 Million |
Interest Expense | 16.8 Billion | 813.95 Thousand | 684.36 Thousand | 2.29 Million | 4.79 Million | 4.05 Million |
Income Tax Expense | - | 2.27 Million | -4.36 Million | 8.3 Million | 4.06 Million | 7.43 Million |
Earnings before Tax | 384.73 Billion | 27.86 Million | 12.14 Million | -14.97 Million | 1.8 Million | -16.74 Million |
Net Income | 384.48 Billion | 25.12 Million | 16.5 Million | -23.27 Million | -2.25 Million | -17.14 Million |
Earnings Per Share Basic | 219.69 | 0.01 | 0.01 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | 219.70 | 0.01 | 0.01 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion |
Gross Margin | 1.00 | 0.30 | 0.21 | 0.07 | 0.24 | 0.06 |
EBIT Margin | 0.00 | 0.20 | 0.10 | -0.12 | 0.08 | -0.07 |
Profit Margin | 0.39 | 0.28 | 0.22 | -0.42 | -0.03 | -0.23 |
EBITDA | 17.44 Million | 41.97 Million | 28.55 Million | -6.31 Million | 96.88 Billion | 24 Million |
Earnings Before Tax Margin | 0.22 | 0.20 | 0.10 | -0.12 | 0.07 | -0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 200.69 Billion | 174.79 Billion | 63.18 Million | 17.57 Million | 15.04 Million | 16.53 Million |
Cost of Revenue | 134.32 Billion | 134.66 Billion | 44.15 Million | 11.96 Million | 10.24 Million | 10.86 Million |
Gross Profit | 66.37 Billion | 40.12 Billion | 19.03 Million | 5.61 Million | 4.79 Million | 5.66 Million |
Operating Expenses | 18.97 Billion | 23.68 Billion | 5.17 Million | 1.14 Million | 1.15 Million | 1.4 Million |
Selling, General and Administrative Expenses | 3.84 Billion | 5.58 Billion | - | 226.95 Thousand | 300.93 Thousand | 365.31 Thousand |
Research and Development Expenses | 106.62 Thousand | 110.06 Thousand | - | - | - | 48.02 Thousand |
Other Expenses | 13.97 Million | -2.62 Billion | -1.07 Million | -252.82 Thousand | -314.96 Thousand | -244.67 Thousand |
Cost and Expenses | 153.29 Billion | 158.35 Billion | 49.32 Million | 13.11 Million | 11.39 Million | 12.26 Million |
Operating Income | 2.89 Million | 41.99 Billion | 17 Million | 5.63 Million | 2.03 Million | 5.19 Million |
Interest Expense | 9.3 Billion | 9.43 Billion | 1.07 Million | -160.34 Thousand | 437.05 Thousand | 427.54 Thousand |
Income Tax Expense | 152.24 Thousand | 93.36 Million | 16.32 Thousand | -1.34 Million | 751.27 Thousand | 147.56 Thousand |
Earnings before Tax | 87.95 Billion | 42.24 Billion | 24.63 Million | 8.38 Million | 5.01 Million | 5.43 Million |
Net Income | 87.86 Billion | 42.14 Billion | 24.62 Million | 9.72 Million | 4.26 Million | 5.28 Million |
Earnings Per Share Basic | 0.00 | 24.08 | - | 0.01 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 24.08 | - | 0.01 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion | 1.75 Billion |
Gross Margin | 0.33 | 0.23 | 0.30 | 0.32 | 0.32 | 0.34 |
EBIT Margin | 0.39 | 0.25 | - | 0.34 | 0.14 | 0.32 |
Profit Margin | 0.44 | 0.24 | 0.39 | 0.55 | 0.28 | 0.32 |
EBITDA | 78.94 Billion | 43.28 Billion | - | 5.89 Million | 2.07 Million | 5.25 Million |
Earnings Before Tax Margin | 0.00 | 0.24 | 0.27 | 0.32 | 0.14 | 0.31 |
003003
3329
0JDO
ASTH
ALCOX
SBN