Mulvihill S Split Corp. (SBN.TO)
CAD 2.63
(-4.36%)
CAD 2.63
(-4.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 345.63 Thousand | -2.12 Million | 3.35 Million | -734.99 Thousand | 1.46 Million | -2.26 Million |
| Cost of Revenue | 133.28 Thousand | 170.48 Thousand | 260.26 Thousand | 232.33 Thousand | 316.47 Thousand | - |
| Gross Profit | 212.34 Thousand | -2.29 Million | 3.09 Million | -967.32 Thousand | 1.14 Million | -2.26 Million |
| Operating Expenses | 341.77 Thousand | 257.39 Thousand | 281.61 Thousand | 223.58 Thousand | 267.46 Thousand | 282.7 Thousand |
| Selling, General and Administrative Expenses | 257.82 Thousand | 224.17 Thousand | 238.72 Thousand | 187.57 Thousand | 223.96 Thousand | 234.02 Thousand |
| Research and Development Expenses | -1.05 | -3.61 | 1.32 | 2.68 | 0.46 | - |
| Other Expenses | 448.27 Thousand | 33.22 Thousand | 42.88 Thousand | 36 Thousand | 43.49 Thousand | 48.68 Thousand |
| Cost and Expenses | 472.67 Thousand | 257.39 Thousand | 281.61 Thousand | 223.58 Thousand | 267.46 Thousand | 282.7 Thousand |
| Operating Income | -127.03 Thousand | -2.37 Million | 3.07 Million | -958.57 Thousand | 1.19 Million | -2.54 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -127.03 Thousand | -2.64 Million | 2.65 Million | -1.42 Million | 691.16 Thousand | -161.14 Thousand |
| Earnings before Tax | -361.66 Thousand | -2.37 Million | 3.07 Million | -958.57 Thousand | 1.19 Million | -2.54 Million |
| Net Income | -361.66 Thousand | -2.37 Million | 3.07 Million | -958.57 Thousand | 1.19 Million | -2.54 Million |
| Earnings Per Share Basic | -0.81 | -4.70 | 3.30 | -1.08 | 1.24 | -2.61 |
| Earnings Per Share Diluted | -0.81 | -4.70 | 3.30 | -1.08 | 1.24 | -2.61 |
| Weighted Average Shares Outstanding | 448.27 Thousand | 505.96 Thousand | 805.87 Thousand | 886.62 Thousand | 961.81 Thousand | 978.12 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 448.27 Thousand | 505.96 Thousand | 805.87 Thousand | 886.62 Thousand | 961.81 Thousand | 978.12 Thousand |
| Gross Margin | 0.61 | 1.08 | 0.92 | 1.32 | 0.78 | 1.00 |
| EBIT Margin | -0.37 | 1.12 | 0.92 | 1.30 | 0.82 | 1.12 |
| Profit Margin | -1.05 | 1.12 | 0.92 | 1.30 | 0.82 | 1.12 |
| EBITDA | -127.03 Thousand | - | - | - | - | - |
| Earnings Before Tax Margin | -0.37 | 1.12 | 0.92 | 1.30 | 0.82 | 1.12 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 163.09 Thousand | 109.52 Thousand | 345.63 Thousand | -1394.00 | 236.1 Thousand | 108.76 Thousand |
| Cost of Revenue | 60.45 Thousand | 62.87 Thousand | 133.28 Thousand | - | 70.41 Thousand | - |
| Gross Profit | 102.64 Thousand | 46.65 Thousand | 212.34 Thousand | -1394.00 | 165.69 Thousand | 108.76 Thousand |
| Operating Expenses | -231.01 Thousand | 83.94 Thousand | 341.77 Thousand | 83.94 Thousand | 86.94 Thousand | 86.94 Thousand |
| Selling, General and Administrative Expenses | - | 61.85 Thousand | - | 61.85 Thousand | 67.05 Thousand | 67.05 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -231.01 Thousand | -2.62 | 448.27 Thousand | - | -0.32 | - |
| Cost and Expenses | 291.46 Thousand | 280.2 Thousand | 472.67 Thousand | 83.94 Thousand | 192.46 Thousand | 86.94 Thousand |
| Operating Income | -128.37 Thousand | -170.68 Thousand | -127.03 Thousand | -70.39 Thousand | 43.64 Thousand | 33.97 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | -0.64 | -127.03 Thousand | -73.18 Thousand | -71.21 Thousand | -71.21 Thousand |
| Earnings before Tax | -236.64 Thousand | -287.16 Thousand | -361.66 Thousand | -143.58 Thousand | -74.49 Thousand | -37.24 Thousand |
| Net Income | -236.64 Thousand | -287.16 Thousand | -361.66 Thousand | -143.58 Thousand | -74.49 Thousand | -37.24 Thousand |
| Earnings Per Share Basic | -0.57 | -0.64 | - | -0.32 | -0.17 | -0.08 |
| Earnings Per Share Diluted | -0.57 | -0.64 | - | -0.32 | -0.17 | -0.08 |
| Weighted Average Shares Outstanding | 412.47 Thousand | 447.82 Thousand | 448.27 Thousand | 446.52 Thousand | 450.03 Thousand | 450.03 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 412.47 Thousand | 447.82 Thousand | 448.27 Thousand | 446.52 Thousand | 450.02 Thousand | 450.02 Thousand |
| Gross Margin | 0.63 | 0.43 | 0.61 | 1.00 | 0.70 | 1.00 |
| EBIT Margin | -0.79 | -1.56 | - | 52.50 | 0.18 | -0.65 |
| Profit Margin | -1.45 | -2.62 | -1.05 | 103.00 | -0.32 | -0.34 |
| EBITDA | -128.37 Thousand | -170.68 Thousand | - | -73.18 Thousand | 43.64 Thousand | -71.21 Thousand |
| Earnings Before Tax Margin | -0.79 | -1.56 | -0.37 | 50.50 | 0.18 | 0.31 |
MBSS
003003
3329
INDR
ASTH
ALCOX