USD 3.63
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 838.46 Million | 533.83 Million | 502.01 Million | 412.5 Million | 241.47 Million | 207.29 Million |
Total Current Assets | 417.58 Million | 295.84 Million | 285.67 Million | 227.2 Million | 156.82 Million | 151.25 Million |
Cash And Short Term Investments | 29.77 Million | 22.44 Million | 29.02 Million | 36.5 Million | 32.3 Million | 20.91 Million |
Cash and Cash Equivalents | 29.77 Million | 22.44 Million | 29.02 Million | 36.5 Million | 32.3 Million | 20.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 212.63 Million | 152.31 Million | 137.24 Million | 113.4 Million | 66.52 Million | 80.84 Million |
Inventory | 174.16 Million | 120.19 Million | 118.99 Million | 76.9 Million | 57.99 Million | 49.12 Million |
Other Current Assets | 999.24 Thousand | 897.7 Thousand | 398.98 Thousand | 400 Thousand | 1.00 | 374 Thousand |
Total Non-Current Assets | 420.88 Million | 237.99 Million | 216.34 Million | 185.3 Million | 84.65 Million | 56.04 Million |
Net PPE | 130.1 Million | 84.38 Million | 62.64 Million | 50.4 Million | 29.91 Million | 20.42 Million |
Good Will And Intangible Assets | 253.1 Million | 205.87 Million | 212.25 Million | 175.6 Million | 67.05 Million | 46.17 Million |
Good Will | 121.3 Million | 82.09 Million | 82.68 Million | 68 Million | 25.76 Million | 17.53 Million |
Intangible Assets | 131.7 Million | 123.78 Million | 129.56 Million | 107.6 Million | 41.29 Million | 28.64 Million |
Long-Term Investments | 11.59 Million | 5.28 Million | 3.59 Million | 5.3 Million | 4.48 Million | 2.7 Million |
Tax Assets | 25.88 Million | 24.53 Million | 20.54 Million | 22 Million | 8.95 Million | 4.27 Million |
Other Non Current Assets | 209.36 Thousand | -82.09 Million | -82.68 Million | -68 Million | -25.76 Million | -17.53 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 503.12 Million | 301.72 Million | 294.04 Million | 228.5 Million | 110.94 Million | 91.64 Million |
Total Current Liabilities | 280.48 Million | 182.23 Million | 169.06 Million | 157.6 Million | 93.84 Million | 83.3 Million |
Account Payables | 132.99 Million | 84.18 Million | 84.48 Million | 72.1 Million | 39.65 Million | 45.86 Million |
Tax Payables | 18.28 Million | 14.46 Million | 10.07 Million | 9.5 Million | 8.38 Million | 4.81 Million |
Short Term Debt | 24.58 Million | 17.35 Million | 9.27 Million | 14.2 Million | 3.72 Million | 320 Thousand |
Deferred Revenue | 18.28 Million | 14.46 Million | 10.07 Million | 9.5 Million | 8.38 Million | 4.81 Million |
Other Current Liabilities | 104.62 Million | 66.23 Million | 65.23 Million | 61.8 Million | 42.08 Million | 32.3 Million |
Total Non Current Liabilities | 222.63 Million | 119.49 Million | 124.98 Million | 70.9 Million | 17.09 Million | 8.34 Million |
Long-Term Debt | 142.99 Million | 89.37 Million | 98.24 Million | 34.2 Million | 7.38 Million | - |
Deferred Revenue Non Current | 16.08 Million | 19.15 Million | 16.55 Million | 15.4 Million | 1.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 35.37 Million | 4.08 Million | 3.19 Million | 13.5 Million | 3.57 Million | 3.9 Million |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Equity | 335.34 Million | 232.1 Million | 207.96 Million | 184 Million | 130.53 Million | 115.64 Million |
Stock Holders Equity | 326.95 Million | 224.72 Million | 200.58 Million | 184 Million | 130.53 Million | 115.64 Million |
Common Stock | 69.54 Million | 62.54 Million | 62.34 Million | 62 Million | 60.18 Million | 58.79 Million |
Retained Earnings | 211.14 Million | 114.7 Million | 84.98 Million | 66 Million | 32 Million | 19.15 Million |
Accumulated other comprehensive income | -11.39 Million | -12.06 Million | -7.28 Million | -1.6 Million | -7.05 Million | -4.93 Million |
Common Stock Equity | 326.95 Million | 224.72 Million | 200.58 Million | 184 Million | 130.53 Million | 115.64 Million |
Capital Lease Obligation | 16.08 Million | 19.15 Million | 16.55 Million | 17.39 Million | 7.38 Million | - |
Total Investments | 11.59 Million | 5.28 Million | 3.59 Million | 5.3 Million | 4.48 Million | 2.7 Million |
Total Debt | 183.66 Million | 125.87 Million | 124.08 Million | 63.8 Million | 11.1 Million | 320 Thousand |
Net Debt | 153.88 Million | 103.43 Million | 95.05 Million | 27.3 Million | -21.19 Million | -20.59 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 838.46 Million | 838.46 Million | 839.1 Million | 838.61 Million | 839.2 Million | 533.83 Million |
Total Current Assets | 417.58 Million | 417.58 Million | 417.9 Million | 427.6 Million | 427.9 Million | 295.84 Million |
Cash And Short Term Investments | 29.77 Million | 29.77 Million | 29.8 Million | 47.16 Million | 47.2 Million | 22.44 Million |
Cash and Cash Equivalents | 29.77 Million | 29.77 Million | 29.8 Million | 47.16 Million | 47.2 Million | 22.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 212.63 Million | 212.63 Million | 187.6 Million | 199.86 Million | 183.5 Million | 152.31 Million |
Inventory | 174.16 Million | 174.16 Million | 174.3 Million | 180.27 Million | 180.4 Million | 120.19 Million |
Other Current Assets | 999.24 Thousand | 999.24 Thousand | 26.19 Million | 299.79 Thousand | 16.79 Million | 897.7 Thousand |
Total Non-Current Assets | 420.88 Million | 420.88 Million | 421.2 Million | 411.01 Million | 411.3 Million | 237.99 Million |
Net PPE | 130.1 Million | 130.1 Million | 130.19 Million | 121.81 Million | 121.9 Million | 84.38 Million |
Good Will And Intangible Assets | 253.1 Million | 253.1 Million | 245.9 Million | 407.31 Million | 253.9 Million | 205.87 Million |
Good Will | 121.3 Million | 121.3 Million | 121.4 Million | 153.59 Million | 153.7 Million | 82.09 Million |
Intangible Assets | 131.7 Million | 131.7 Million | 124.5 Million | 253.72 Million | 100.2 Million | 123.78 Million |
Long-Term Investments | 11.59 Million | 11.59 Million | 8.1 Million | 9.99 Million | 6.5 Million | 5.28 Million |
Tax Assets | 25.88 Million | 25.88 Million | - | 25.48 Million | - | 24.53 Million |
Other Non Current Assets | 209.36 Thousand | 209.36 Thousand | 37 Million | -153.59 Million | 29 Million | -82.09 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 503.12 Million | 503.12 Million | 503.5 Million | 526.93 Million | 527.29 Million | 301.72 Million |
Total Current Liabilities | 280.48 Million | 280.48 Million | 280.7 Million | 293.89 Million | 294.1 Million | 182.23 Million |
Account Payables | 132.99 Million | 132.99 Million | 133.1 Million | 118.51 Million | 118.6 Million | 84.18 Million |
Tax Payables | 18.28 Million | 18.28 Million | - | 17.28 Million | - | 14.46 Million |
Short Term Debt | 24.58 Million | 24.58 Million | 3.3 Million | 17.98 Million | 500 Thousand | 17.35 Million |
Deferred Revenue | 18.28 Million | 18.28 Million | - | 17.28 Million | - | 14.46 Million |
Other Current Liabilities | 104.62 Million | 104.62 Million | 144.3 Million | 140.1 Million | 175 Million | 66.23 Million |
Total Non Current Liabilities | 222.63 Million | 222.63 Million | 222.8 Million | 233.03 Million | 233.19 Million | 119.49 Million |
Long-Term Debt | 142.99 Million | 142.99 Million | 159.2 Million | 181.27 Million | 202.9 Million | 89.37 Million |
Deferred Revenue Non Current | 16.08 Million | 16.08 Million | - | 21.48 Million | - | 19.15 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 35.37 Million | 35.37 Million | 63.6 Million | 6.99 Million | 30.29 Million | 4.08 Million |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | 335.34 Million | 335.34 Million | 335.6 Million | 311.68 Million | 311.9 Million | 232.1 Million |
Stock Holders Equity | 326.95 Million | 326.95 Million | 327.2 Million | 303.78 Million | 304 Million | 224.72 Million |
Common Stock | 69.54 Million | 69.54 Million | 69.6 Million | 69.45 Million | 69.5 Million | 62.54 Million |
Retained Earnings | 211.14 Million | 211.14 Million | 211.3 Million | 191.36 Million | 191.5 Million | 114.7 Million |
Accumulated other comprehensive income | -11.39 Million | -11.39 Million | -11.39 Million | -18.08 Million | -18.09 Million | -12.06 Million |
Common Stock Equity | 326.95 Million | 326.95 Million | 327.2 Million | 303.78 Million | 304 Million | 224.72 Million |
Capital Lease Obligation | 16.08 Million | 16.08 Million | 37.4 Million | 21.48 Million | 39 Million | 19.15 Million |
Total Investments | 11.59 Million | 11.59 Million | 8.1 Million | 9.99 Million | 6.5 Million | 5.28 Million |
Total Debt | 183.66 Million | 183.66 Million | 162.5 Million | 220.74 Million | 203.4 Million | 125.87 Million |
Net Debt | 153.88 Million | 153.88 Million | 132.7 Million | 173.57 Million | 156.2 Million | 103.43 Million |
2518
INST
ITC
NDEKF
AIOT
1446