USD 0.12
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 15.6 Thousand | 15.2 Thousand | 14.4 Thousand | 14.4 Thousand | 14.4 Thousand |
Cost of Revenue | 3250.00 | 3250.00 | 3250.00 | 3250.00 | 3250.00 |
Gross Profit | 12.35 Thousand | 11.95 Thousand | 11.15 Thousand | 11.15 Thousand | 11.15 Thousand |
Operating Expenses | 15.85 Thousand | 15.89 Thousand | 17.59 Thousand | 8019.00 | 6572.00 |
Selling, General and Administrative Expenses | 15.82 Thousand | 15.86 Thousand | 17.56 Thousand | 7989.00 | 6542.00 |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -30.00 | -30.00 | -30.00 | -30.00 | -30.00 |
Cost and Expenses | 19.1 Thousand | 19.14 Thousand | 20.84 Thousand | 11.26 Thousand | 9821.00 |
Operating Income | -3500.00 | -3950.00 | -6440.00 | 3130.00 | 4580.00 |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 1.00 | - | - | - | - |
Earnings before Tax | -4001.00 | -3948.00 | -6443.00 | 3132.00 | 4579.00 |
Net Income | -4001.00 | -3948.00 | -6443.00 | 3132.00 | 4579.00 |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 9.99 Million | 9.99 Million | 9.99 Million | 9.99 Million | 9.99 Million |
Weighted Average Shares Outstanding (Diluted) | 9.99 Million | 9.99 Million | 9.99 Million | 9.99 Million | 9.99 Million |
Gross Margin | 0.79 | 0.79 | 0.77 | 0.77 | 0.77 |
EBIT Margin | -0.05 | -0.05 | -0.22 | 0.44 | 0.54 |
Profit Margin | -0.26 | -0.26 | -0.45 | 0.22 | 0.32 |
EBITDA | -751.00 | -698.00 | -3193.00 | 6380.00 | 7830.00 |
Earnings Before Tax Margin | -0.22 | -0.26 | -0.45 | 0.22 | 0.32 |
Breakdown | 2023 FY | 2023 Q1 | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|---|
Revenue | 15.6 Thousand | 3900.00 | 15.2 Thousand | 14.4 Thousand | 14.4 Thousand | 14.4 Thousand |
Cost of Revenue | 3250.00 | 812.00 | 3250.00 | 3250.00 | 3250.00 | 3250.00 |
Gross Profit | 12.35 Thousand | 3088.00 | 11.95 Thousand | 11.15 Thousand | 11.15 Thousand | 11.15 Thousand |
Operating Expenses | 15.85 Thousand | 2200.00 | 15.89 Thousand | 17.59 Thousand | 8019.00 | 6572.00 |
Selling, General and Administrative Expenses | - | 2200.00 | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -30.00 | - | -30.00 | -30.00 | -30.00 | -30.00 |
Cost and Expenses | 19.1 Thousand | 3012.00 | 19.14 Thousand | 20.84 Thousand | 11.26 Thousand | 9821.00 |
Operating Income | -3500.00 | 890.00 | -3950.00 | -6440.00 | 3130.00 | 4580.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.00 | -2.00 | - | - | - | - |
Earnings before Tax | -4001.00 | 888.00 | -3948.00 | -6443.00 | 3132.00 | 4579.00 |
Net Income | -4001.00 | 888.00 | -3948.00 | -6443.00 | 3132.00 | 4579.00 |
Earnings Per Share Basic | - | 0.00 | - | - | - | - |
Earnings Per Share Diluted | - | 0.00 | - | - | - | - |
Weighted Average Shares Outstanding | 9.99 Million | 9.99 Million | 9.99 Million | 9.99 Million | 9.99 Million | 9.99 Million |
Weighted Average Shares Outstanding (Diluted) | 9.99 Million | 9.99 Million | 9.99 Million | 9.99 Million | 9.99 Million | 9.99 Million |
Gross Margin | 0.79 | 0.79 | 0.79 | 0.77 | 0.77 | 0.77 |
EBIT Margin | - | 0.44 | - | - | - | - |
Profit Margin | -0.26 | 0.23 | -0.26 | -0.45 | 0.22 | 0.32 |
EBITDA | - | 1700.00 | - | - | - | - |
Earnings Before Tax Margin | -0.22 | 0.23 | -0.26 | -0.45 | 0.22 | 0.32 |
SEAL-PB
ELC
TOKUY
BLFE
YAYLA
GDXRF