USD 0.12
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Cash Flow | -601.00 | -608.00 | -3188.00 | 6407.00 | 7879.00 |
Net Income | -4001.00 | -3948.00 | -6443.00 | 3132.00 | 4579.00 |
Depreciation & Amortization | 3250.00 | 3250.00 | 3250.00 | 3250.00 | 3250.00 |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 150.00 | 90.00 | 5.00 | 25.00 | 50.00 |
Other non-cash items | 6350.00 | 6410.00 | 6495.00 | 6475.00 | 6450.00 |
Investing Cash Flow | - | - | - | - | - |
Investments in PPE | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - |
Debt repayment | - | - | - | - | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | 150.00 | 90.00 | 5.00 | 25.00 | 50.00 |
Inventory | - | - | - | - | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 55.82 Thousand | 56.43 Thousand | 59.62 Thousand | 53.21 Thousand | 45.33 Thousand |
Cash at end of period | 55.22 Thousand | 55.82 Thousand | 56.43 Thousand | 59.62 Thousand | 53.21 Thousand |
Capital Expenditure | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -601.00 | -608.00 | -3188.00 | 6407.00 | 7879.00 |
Free Cash Flow | -601.00 | -608.00 | -3188.00 | 6407.00 | 7879.00 |
Breakdown | 2023 FY | 2023 Q1 | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -4001.00 | 888.00 | -3948.00 | -6443.00 | 3132.00 | 4579.00 |
Depreciation & Amortization | 3250.00 | 812.00 | 3250.00 | 3250.00 | 3250.00 | 3250.00 |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 150.00 | -1170.00 | 90.00 | 5.00 | 25.00 | 50.00 |
Other non-cash items | 6350.00 | 2794.00 | 6410.00 | 6495.00 | 6475.00 | 6450.00 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | 150.00 | -1170.00 | 90.00 | 5.00 | 25.00 | 50.00 |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | 55.82 Thousand | 55.82 Thousand | 56.43 Thousand | 59.62 Thousand | 53.21 Thousand | 45.33 Thousand |
Cash at end of period | 55.22 Thousand | 56.35 Thousand | 55.82 Thousand | 56.43 Thousand | 59.62 Thousand | 53.21 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -601.00 | 530.00 | -608.00 | -3188.00 | 6407.00 | 7879.00 |
Free Cash Flow | -601.00 | 530.00 | -608.00 | -3188.00 | 6407.00 | 7879.00 |
SEAL-PB
ELC
TOKUY
BLFE
YAYLA
GDXRF