Seapeak LLC (SEAL-PB)
USD 26.05
(-0.53%)
USD 26.05
(-0.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 726.79 Million | 624.48 Million | 597.83 Million | 591.1 Million | 601.25 Million | 510.76 Million |
| Cost of Revenue | 408.6 Million | 355.21 Million | 283.62 Million | 287.1 Million | 289.73 Million | 277.94 Million |
| Gross Profit | 318.18 Million | 269.26 Million | 314.2 Million | 303.99 Million | 311.52 Million | 232.81 Million |
| Operating Expenses | 2.92 Million | 34.86 Million | 64.52 Million | 26.9 Million | 22.52 Million | 28.51 Million |
| Selling, General and Administrative Expenses | 30.91 Million | 34.86 Million | 64.52 Million | 26.9 Million | 22.52 Million | 28.51 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -8.19 Million | -3.88 Million | -16.91 Million | -2.45 Million | -51.37 Million |
| Cost and Expenses | 439.51 Million | 390.08 Million | 348.15 Million | 314.01 Million | 312.25 Million | 306.45 Million |
| Operating Income | 315.26 Million | 177.34 Million | 246.45 Million | 226.09 Million | 299.25 Million | 147.8 Million |
| Interest Expense | 187.5 Million | 137.12 Million | 118.61 Million | 132.8 Million | 164.52 Million | 128.3 Million |
| Income Tax Expense | 10.21 Million | 8.18 Million | 6.88 Million | 3.49 Million | 7.47 Million | 3.21 Million |
| Earnings before Tax | 327.92 Million | 249.73 Million | 262.43 Million | 100.8 Million | 172.08 Million | 30.08 Million |
| Net Income | 304.54 Million | 224.09 Million | 242.64 Million | 87.35 Million | 152.79 Million | 28.36 Million |
| Earnings Per Share Basic | 2.80 | 2.23 | 2.45 | 1.07 | 1.59 | 0.36 |
| Earnings Per Share Diluted | 2.80 | 2.23 | 2.45 | 1.06 | 1.59 | 0.36 |
| Weighted Average Shares Outstanding | 99.94 Million | 88.6 Million | 86.96 Million | 82.01 Million | 78.18 Million | 79.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.94 Million | 88.6 Million | 87.09 Million | 82.11 Million | 78.27 Million | 79.84 Million |
| Gross Margin | 0.44 | 0.43 | 0.53 | 0.51 | 0.52 | 0.46 |
| EBIT Margin | 0.91 | 0.77 | 0.83 | 0.79 | 0.81 | 0.66 |
| Profit Margin | 0.42 | 0.36 | 0.41 | 0.15 | 0.25 | 0.06 |
| EBITDA | 661.16 Million | 515.32 Million | 511.86 Million | 363.36 Million | 473.74 Million | 283.35 Million |
| Earnings Before Tax Margin | 0.43 | 0.28 | 0.41 | 0.38 | 0.50 | 0.29 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 175.5 Million | 179.11 Million | 181.76 Million | 726.79 Million | 175.87 Million | 183.98 Million |
| Cost of Revenue | 96.59 Million | 96.38 Million | 101.96 Million | 408.6 Million | 100.82 Million | 101.82 Million |
| Gross Profit | 78.9 Million | 82.73 Million | 79.8 Million | 318.18 Million | 75.05 Million | 82.15 Million |
| Operating Expenses | 6.87 Million | 8.57 Million | 7.78 Million | 30.91 Million | 6.93 Million | 7.63 Million |
| Selling, General and Administrative Expenses | 6.87 Million | 8.57 Million | 7.78 Million | - | 6.93 Million | 7.63 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.71 Million | -6.82 Million | -302 Thousand | 21.11 Million | 7.67 Million | 648 Thousand |
| Cost and Expenses | 103.47 Million | 104.96 Million | 109.74 Million | 439.51 Million | 107.75 Million | 109.46 Million |
| Operating Income | 72.02 Million | 74.86 Million | 64 Million | 315.26 Million | 68.11 Million | 75.05 Million |
| Interest Expense | 45.51 Million | 43.68 Million | 46.15 Million | 187.5 Million | 47.92 Million | 46.08 Million |
| Income Tax Expense | -497 Thousand | -182 Thousand | 2.55 Million | 10.21 Million | 2.07 Million | 3.98 Million |
| Earnings before Tax | 70.92 Million | 81.68 Million | 5.22 Million | 327.92 Million | 119.23 Million | 103.92 Million |
| Net Income | 68.91 Million | 81.98 Million | 1.7 Million | 304.54 Million | 113.57 Million | 96.5 Million |
| Earnings Per Share Basic | 0.63 | 0.82 | 0.02 | - | 1.21 | 1.02 |
| Earnings Per Share Diluted | 0.63 | 0.82 | 0.02 | - | 1.21 | 1.02 |
| Weighted Average Shares Outstanding | 99.9 Million | 99.9 Million | 88.6 Million | 88.6 Million | 88.6 Million | 88.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.9 Million | 99.9 Million | 88.6 Million | 88.6 Million | 88.6 Million | 88.6 Million |
| Gross Margin | 0.45 | 0.46 | 0.44 | 0.44 | 0.43 | 0.45 |
| EBIT Margin | 0.61 | 0.76 | 0.79 | - | 0.88 | 0.86 |
| Profit Margin | 0.39 | 0.46 | 0.01 | 0.42 | 0.65 | 0.52 |
| EBITDA | 107.23 Million | 135.58 Million | 144.04 Million | - | 154.34 Million | 157.75 Million |
| Earnings Before Tax Margin | 0.41 | 0.42 | 0.35 | 0.43 | 0.39 | 0.41 |
ELC
TOKUY
GOEVW
YAYLA
GDXRF
VINS