USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 3090.00 | 13.37 Thousand | 14.75 Thousand | 2337.00 |
Gross Profit | - | - | -3090.00 | -13.37 Thousand | -14.75 Thousand | -2337.00 |
Operating Expenses | 174.52 Thousand | 179.38 Thousand | 150.96 Thousand | 175.69 Thousand | 212.09 Thousand | 860.49 Thousand |
Selling, General and Administrative Expenses | 174.52 Thousand | 83.38 Thousand | 150.96 Thousand | 175.69 Thousand | 212.09 Thousand | 860.49 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 8937.00 | - | 52.45 Thousand |
Cost and Expenses | 174.52 Thousand | 179.38 Thousand | 154.05 Thousand | 189.06 Thousand | 226.84 Thousand | 862.83 Thousand |
Operating Income | -174.52 Thousand | -179.38 Thousand | -154.05 Thousand | -180.13 Thousand | -226.83 Thousand | -810.36 Thousand |
Interest Expense | 391.51 Thousand | 405.53 Thousand | 144.79 Thousand | 113.95 Thousand | 115.62 Thousand | 117.23 Thousand |
Income Tax Expense | - | 405.52 Thousand | 144.79 Thousand | 122.89 Thousand | 115.62 Thousand | 169.68 Thousand |
Earnings before Tax | -1.71 Million | -454.2 Thousand | 636.73 Thousand | -273.79 Thousand | -288.77 Thousand | -1.03 Million |
Net Income | -1.71 Million | -454.2 Thousand | 636.74 Thousand | -273.79 Thousand | -288.77 Thousand | -1.03 Million |
Earnings Per Share Basic | -0.08 | -0.02 | 0.03 | -0.02 | -0.02 | -0.09 |
Earnings Per Share Diluted | -0.08 | -0.02 | 0.03 | -0.02 | -0.02 | -0.09 |
Weighted Average Shares Outstanding | 22.52 Million | 19.6 Million | 18.55 Million | 15.03 Million | 13.33 Million | 11.45 Million |
Weighted Average Shares Outstanding (Diluted) | 22.52 Million | 19.6 Million | 18.55 Million | 15.03 Million | 13.33 Million | 11.45 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -164.46 Thousand | -150.96 Thousand | -166.76 Thousand | -212.08 Thousand | -808.02 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 35.44 Thousand | 32.7 Thousand | 192.8 Thousand | 71.18 Thousand | 52 Thousand | 40.97 Thousand |
Selling, General and Administrative Expenses | 35.44 Thousand | 32.7 Thousand | - | 71.18 Thousand | 28 Thousand | 40.97 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 29.26 Thousand | 21.00 | - | - | - | - |
Cost and Expenses | 35.44 Thousand | 32.7 Thousand | 192.8 Thousand | 71.18 Thousand | 52 Thousand | 40.97 Thousand |
Operating Income | -35.44 Thousand | -32.71 Thousand | -192.81 Thousand | -71.19 Thousand | -52 Thousand | -40.98 Thousand |
Interest Expense | 78.55 Thousand | 79.69 Thousand | 391.51 Thousand | 75.52 Thousand | 108.82 Thousand | 102.93 Thousand |
Income Tax Expense | -30.18 Thousand | -43.27 Thousand | -167.89 Thousand | -43.81 Thousand | 108.78 Thousand | -32.88 |
Earnings before Tax | -117.4 Thousand | -118.54 Thousand | -1.71 Million | -1.28 Million | -164.4 Thousand | -139.06 Thousand |
Net Income | -117.4 Thousand | -118.54 Thousand | -1.71 Million | -1.28 Million | -164.4 Thousand | -139.06 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.04 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.04 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 33.1 Million | 33.1 Million | 22.52 Million | 33.1 Million | 19.6 Million | 19.6 Million |
Weighted Average Shares Outstanding (Diluted) | 33.1 Million | 33.1 Million | 22.52 Million | 33.1 Million | 19.6 Million | 19.6 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -35.44 Thousand | -32.71 Thousand | - | -71.19 Thousand | -52 Thousand | -40.98 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
VINS
SEAL-PB
ELC
BKGFF
BLFE
YAYLA