USD 0.08
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4672.00 | 8184.00 | 4571.00 | 4000.00 | 250.00 | - |
Gross Profit | -4672.00 | -8184.00 | -4571.00 | -4000.00 | -250.00 | - |
Operating Expenses | 316.39 Thousand | 379.79 Thousand | 604.8 Thousand | 272.23 Thousand | 414.4 Thousand | 479.29 Thousand |
Selling, General and Administrative Expenses | 290.82 Thousand | 367.81 Thousand | 602.72 Thousand | 277.66 Thousand | 374.14 Thousand | 354.84 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -1435.00 | 30.83 Thousand | - | 25 Thousand |
Cost and Expenses | 321.06 Thousand | 387.97 Thousand | 609.38 Thousand | 276.23 Thousand | 414.65 Thousand | 479.29 Thousand |
Operating Income | -321.06 Thousand | -4.1 Million | -782.29 Thousand | -276.23 Thousand | -3.57 Million | -451.63 Thousand |
Interest Expense | 574.00 | - | - | - | - | 88.61 Thousand |
Income Tax Expense | - | 3.7 Million | 171.15 Thousand | 69.74 Thousand | 1368.00 | 2804.00 |
Earnings before Tax | -896.03 Thousand | -4.08 Million | -781.97 Thousand | -315.14 Thousand | -3.57 Million | -540.24 Thousand |
Net Income | -896.03 Thousand | -4.08 Million | -781.97 Thousand | -315.14 Thousand | -3.57 Million | -540.24 Thousand |
Earnings Per Share Basic | -0.03 | -0.12 | -0.02 | -0.01 | -0.21 | -0.04 |
Earnings Per Share Diluted | -0.03 | -0.12 | -0.02 | -0.01 | -0.21 | -0.04 |
Weighted Average Shares Outstanding | 34.2 Million | 33.82 Million | 31.52 Million | 22.99 Million | 17.29 Million | 14.12 Million |
Weighted Average Shares Outstanding (Diluted) | 34.2 Million | 33.82 Million | 31.52 Million | 22.99 Million | 17.29 Million | 14.12 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -298.55 Thousand | -378.83 Thousand | -433.14 Thousand | -247.51 Thousand | -412.73 Thousand | -451.63 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 4601.00 | 4601.00 | 4601.00 | 3172.00 | 4672.00 | 500.00 |
Gross Profit | -4601.00 | -4601.00 | -4601.00 | -3172.00 | -4672.00 | -500.00 |
Operating Expenses | 130.35 Thousand | 114.33 Thousand | 101.99 Thousand | 51.2 Thousand | 316.38 Thousand | 87.17 Thousand |
Selling, General and Administrative Expenses | 130.35 Thousand | 114.33 Thousand | 92.02 Thousand | 62.21 Thousand | - | 71.17 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 31.71 Thousand | - | - | 14.92 Thousand | 14.92 Thousand | - |
Cost and Expenses | 134.95 Thousand | 118.93 Thousand | 106.6 Thousand | 54.38 Thousand | 321.06 Thousand | 87.67 Thousand |
Operating Income | -134.95 Thousand | -118.93 Thousand | 27.11 Thousand | -685.78 Thousand | -321.06 Thousand | -87.67 Thousand |
Interest Expense | 1529.00 | 1603.00 | 1675.00 | 574.00 | 574.00 | - |
Income Tax Expense | -1.00 | -1.00 | 1675.00 | 69.64 Thousand | -2.00 | 40.08 Thousand |
Earnings before Tax | -136.21 Thousand | -119.99 Thousand | 26.04 Thousand | -686.41 Thousand | -896.03 Thousand | -87.23 Thousand |
Net Income | -136.21 Thousand | -119.99 Thousand | 26.04 Thousand | -686.41 Thousand | -896.03 Thousand | -87.23 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | 0.00 | -0.02 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.00 | -0.02 | - | -0.00 |
Weighted Average Shares Outstanding | 35.15 Million | 35.15 Million | 35.09 Million | 35.07 Million | 34.2 Million | 34.07 Million |
Weighted Average Shares Outstanding (Diluted) | 35.15 Million | 35.15 Million | 35.09 Million | 35.07 Million | 34.2 Million | 34.07 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -130.35 Thousand | -114.33 Thousand | -101.39 Thousand | 6191.00 | - | -87.17 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
IRON
SLTFF
APCXW
HBGRY
FSXLF
7990