USD 0.37
(5.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | - | - | - | - | - |
Cost of Revenue | 163.89 Thousand | 108.17 Thousand | 172.47 Thousand | 93.88 Thousand | 4311.00 |
Gross Profit | -163.89 Thousand | -108.17 Thousand | -172.47 Thousand | -93.88 Thousand | -4311.00 |
Operating Expenses | 4.78 Million | 6.22 Million | 12.06 Million | 8.34 Million | 1.57 Million |
Selling, General and Administrative Expenses | 3.52 Million | 1.69 Million | 6.19 Million | 4.78 Million | 1.57 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 1.25 Million | - | - | - | - |
Cost and Expenses | 4.94 Million | 6.32 Million | 12.23 Million | 8.44 Million | 1.57 Million |
Operating Income | -4.94 Million | -6.06 Million | -12.16 Million | -8.36 Million | -1.57 Million |
Interest Expense | - | 7078.00 | 17.89 Thousand | 26.39 Thousand | 1485.00 |
Income Tax Expense | - | 7078.00 | 17.89 Thousand | 26.39 Thousand | -1.00 |
Earnings before Tax | -4.41 Million | -6.07 Million | -12.1 Million | -9.36 Million | -1.58 Million |
Net Income | -4.41 Million | -6.07 Million | -12.1 Million | -9.36 Million | -1.58 Million |
Earnings Per Share Basic | -0.06 | -0.09 | -0.18 | -0.18 | -0.04 |
Earnings Per Share Diluted | -0.06 | -0.09 | -0.18 | -0.18 | -0.04 |
Weighted Average Shares Outstanding | 72.75 Million | 68.13 Million | 67.91 Million | 51.09 Million | 44.98 Million |
Weighted Average Shares Outstanding (Diluted) | 72.75 Million | 68.13 Million | 67.91 Million | 51.09 Million | 44.98 Million |
Gross Margin | - | - | - | - | - |
EBIT Margin | - | - | - | - | - |
Profit Margin | - | - | - | - | - |
EBITDA | -3.69 Million | -5.95 Million | -10.87 Million | -6.35 Million | -3.78 Million |
Earnings Before Tax Margin | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 16.77 Thousand | 16.51 Thousand | 19.09 Thousand | 94.34 Thousand | 24.8 Thousand | 24.77 Thousand |
Gross Profit | -16.77 Thousand | -16.51 Thousand | -19.09 Thousand | -94.34 Thousand | -24.8 Thousand | -24.77 Thousand |
Operating Expenses | 3.71 Million | 4.47 Million | 1.98 Million | 4.66 Million | 927.86 Thousand | 997.61 Thousand |
Selling, General and Administrative Expenses | 3.71 Million | 4.47 Million | 1.98 Million | - | 300.35 Thousand | 434.67 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 955.88 Thousand | - | - | - | - | - |
Cost and Expenses | 3.73 Million | 4.49 Million | 2 Million | 4.76 Million | 952.67 Thousand | 1.02 Million |
Operating Income | -3.73 Million | -4.49 Million | -2 Million | -4.76 Million | -892.96 Thousand | -944.69 Thousand |
Interest Expense | 3802.00 | 3575.00 | 3273.00 | - | - | - |
Income Tax Expense | 28.8 Thousand | 17.32 Thousand | -24.72 Thousand | -5.00 | 64.39 Thousand | -97.31 Thousand |
Earnings before Tax | -3.71 Million | -4.41 Million | -1.71 Million | -4.41 Million | -886.17 Thousand | -948.07 Thousand |
Net Income | -3.74 Million | -4.42 Million | -1.71 Million | -4.41 Million | -886.17 Thousand | -948.07 Thousand |
Earnings Per Share Basic | -0.04 | -0.05 | -0.02 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.04 | -0.05 | -0.02 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 92.89 Million | 85.99 Million | 85.99 Million | 72.75 Million | 68.23 Million | 68.23 Million |
Weighted Average Shares Outstanding (Diluted) | 92.89 Million | 85.99 Million | 85.99 Million | 72.75 Million | 68.23 Million | 68.23 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.71 Million | -4.47 Million | -1.98 Million | - | -868.16 Thousand | -919.92 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
7990
VGMIF
IRON
0343
4990
HBGRY