USD 0.37
(5.71%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 20.76 Million | 16.85 Million | 23.02 Million | 31.83 Million | 7.4 Million |
Total Current Assets | 11.43 Million | 15.76 Million | 21.83 Million | 29.89 Million | 6.67 Million |
Cash And Short Term Investments | 11.21 Million | 15.63 Million | 21.64 Million | 29.41 Million | 3.92 Million |
Cash and Cash Equivalents | 11.21 Million | 15.63 Million | 21.64 Million | 29.41 Million | 3.92 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 55.24 Thousand | 35.38 Thousand | 61.29 Thousand | 221.5 Thousand | 19.35 Thousand |
Inventory | - | - | - | - | 2.72 Million |
Other Current Assets | 163.13 Thousand | 91.32 Thousand | 125.49 Thousand | 264.94 Thousand | 9193.00 |
Total Non-Current Assets | 9.33 Million | 1.08 Million | 1.19 Million | 1.93 Million | 732.72 Thousand |
Net PPE | 154.68 Thousand | 1.01 Million | 1.13 Million | 1.29 Million | 732.72 Thousand |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | 2.18 Million | 69.22 Thousand | 60.08 Thousand | 34.3 Thousand | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 6.99 Million | - | - | 600.44 Thousand | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 469.99 Thousand | 235.03 Thousand | 392.69 Thousand | 883.07 Thousand | 2.94 Million |
Total Current Liabilities | 469.99 Thousand | 235.03 Thousand | 392.69 Thousand | 791.73 Thousand | 2.85 Million |
Account Payables | 128.91 Thousand | 98.19 | 149.10 | 596.44 | 13.23 |
Tax Payables | - | - | - | - | - |
Short Term Debt | - | - | - | 14.36 Thousand | 29.17 Thousand |
Deferred Revenue | - | - | - | -596.44 | -13.23 |
Other Current Liabilities | 341.08 Thousand | 234.93 Thousand | 392.54 Thousand | 777.37 Thousand | 2.83 Million |
Total Non Current Liabilities | - | - | - | 91.33 Thousand | 87.4 Thousand |
Long-Term Debt | - | - | - | 36.35 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 54.98 Thousand | 87.4 Thousand |
Other Liabilities | -0.00 | - | - | - | - |
Total Equity | 20.29 Million | 16.61 Million | 22.63 Million | 30.94 Million | 4.46 Million |
Stock Holders Equity | 20.29 Million | 16.61 Million | 22.63 Million | 30.94 Million | 4.46 Million |
Common Stock | 48.42 Million | 40.39 Million | 40.17 Million | 40.17 Million | 2.58 Million |
Retained Earnings | -33.53 Million | -29.12 Million | -23.05 Million | -10.95 Million | -1.58 Million |
Accumulated other comprehensive income | -93.72 Thousand | -74.61 Thousand | 27.83 Thousand | 123.33 Thousand | -2763.00 |
Common Stock Equity | 20.29 Million | 16.61 Million | 22.63 Million | 30.94 Million | 4.46 Million |
Capital Lease Obligation | - | - | - | 50.72 Thousand | - |
Total Investments | 2.18 Million | 69.22 Thousand | 60.08 Thousand | 34.3 Thousand | - |
Total Debt | - | - | - | 50.72 Thousand | 29.17 Thousand |
Net Debt | -11.21 Million | -15.63 Million | -21.64 Million | -29.36 Million | -3.89 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 28.33 Million | 19.05 Million | 20.76 Million | 20.76 Million | 21.54 Million | 15 Million |
Total Current Assets | 6.91 Million | 9.48 Million | 11.43 Million | 11.43 Million | 13.07 Million | 13.99 Million |
Cash And Short Term Investments | 5.86 Million | 9.07 Million | 11.21 Million | 11.21 Million | 12.88 Million | 13.81 Million |
Cash and Cash Equivalents | 5.86 Million | 9.07 Million | 11.21 Million | 11.21 Million | 12.88 Million | 13.81 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 177.66 Thousand | 104.8 Thousand | 55.24 Thousand | 55.24 Thousand | 76.58 Thousand | 48.96 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 873.55 Thousand | 302.1 Thousand | 163.13 Thousand | 163.13 Thousand | 106.1 Thousand | 127.52 Thousand |
Total Non-Current Assets | 21.42 Million | 9.57 Million | 9.33 Million | 9.33 Million | 8.47 Million | 1.01 Million |
Net PPE | 122.67 Thousand | 135.67 Thousand | 154.68 Thousand | 154.68 Thousand | 8.39 Million | 950.35 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.36 Million | 2.23 Million | 2.18 Million | 2.18 Million | 74.38 Thousand | 66.34 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 18.93 Million | 7.2 Million | 6.99 Million | 6.99 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 600.17 Thousand | 319.64 Thousand | 469.99 Thousand | 469.99 Thousand | 301.61 Thousand | 238.24 Thousand |
Total Current Liabilities | 600.17 Thousand | 319.64 Thousand | 469.99 Thousand | 469.99 Thousand | 301.61 Thousand | 238.24 Thousand |
Account Payables | 402.63 Thousand | 223.81 Thousand | 128.91 Thousand | 128.91 Thousand | 152.02 Thousand | 135.86 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 197.53 Thousand | 95.83 Thousand | 341.08 Thousand | 341.08 Thousand | 149.59 Thousand | 238.11 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 27.73 Million | 18.73 Million | 20.29 Million | 20.29 Million | 21.24 Million | 14.76 Million |
Stock Holders Equity | 27.74 Million | 18.74 Million | 20.29 Million | 20.29 Million | 21.24 Million | 14.76 Million |
Common Stock | 59.57 Million | 48.42 Million | 48.42 Million | 48.42 Million | 47.4 Million | 40.39 Million |
Retained Earnings | -41.7 Million | -37.96 Million | -33.53 Million | -33.53 Million | -31.82 Million | -30.93 Million |
Accumulated other comprehensive income | -93.06 Thousand | -107.33 Thousand | -93.72 Thousand | -93.72 Thousand | -119.13 Thousand | -111.83 Thousand |
Common Stock Equity | 27.74 Million | 18.74 Million | 20.29 Million | 20.29 Million | 21.24 Million | 14.76 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.36 Million | 2.23 Million | 2.18 Million | 2.18 Million | 74.38 Thousand | 66.34 Thousand |
Total Debt | - | - | - | - | - | - |
Net Debt | -5.86 Million | -9.07 Million | -11.21 Million | -11.21 Million | -12.88 Million | -13.81 Million |
7990
VGMIF
IRON
0343
4990
HBGRY