HKD 0.16
(-4.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 126.28 Million | 162.5 Million | 206.01 Million | 245.71 Million | 286.54 Million | 314.35 Million |
Total Current Assets | 119.01 Million | 148.22 Million | 194.65 Million | 231.89 Million | 262.1 Million | 279.97 Million |
Cash And Short Term Investments | 39.94 Million | 63.81 Million | 135.4 Million | 117.57 Million | 177.26 Million | 229.04 Million |
Cash and Cash Equivalents | 38.22 Million | 61.49 Million | 135.06 Million | 116.35 Million | 177.26 Million | 220.37 Million |
Short Term Investments | 1.71 Million | 2.32 Million | 338 Thousand | 1.22 Million | 13.75 Million | 8.67 Million |
Net Receivables | 11.81 Million | 11.39 Million | 19.07 Million | 70.89 Million | 35.45 Million | 9.96 Million |
Inventory | 32 Million | 34.35 Million | 35.63 Million | 35.63 Million | 35.64 Million | 35.78 Million |
Other Current Assets | 35.24 Million | 38.65 Million | 4.54 Million | 7.79 Million | 13.75 Million | 5.16 Million |
Total Non-Current Assets | 7.26 Million | 14.28 Million | 11.35 Million | 13.82 Million | 24.43 Million | 33.83 Million |
Net PPE | 354 Thousand | 706 Thousand | 335 Thousand | 2.73 Million | 2.81 Million | 837 Thousand |
Good Will And Intangible Assets | 5.52 Million | 6.01 Million | 2.05 Million | 8.15 Million | 31.7 Million | 26.22 Million |
Good Will | - | - | - | 1.39 Million | 12.12 Million | 19.94 Million |
Intangible Assets | 5.52 Million | 6.01 Million | 2.05 Million | 6.76 Million | 19.58 Million | 6.27 Million |
Long-Term Investments | 861 Thousand | 7.06 Million | 8.96 Million | 2.99 Million | 1.93 Million | 6.76 Million |
Tax Assets | 40 Thousand | 31 Thousand | - | -1.39 Million | -12.12 Million | - |
Other Non Current Assets | 488 Thousand | 466 Thousand | -11.35 Million | 1.33 Million | 108 Thousand | -33.83 Million |
Other Assets | - | - | - | 1.00 | - | 555 Thousand |
Total Liabilities | 17.6 Million | 15.1 Million | 15.11 Million | 73.14 Million | 50.82 Million | 12.16 Million |
Total Current Liabilities | 17.6 Million | 14.74 Million | 15.1 Million | 71.51 Million | 48.27 Million | 10.78 Million |
Account Payables | 946 Thousand | 1.41 Million | 2.36 Million | 14.51 Million | 6.23 Million | 737 Thousand |
Tax Payables | - | 478 Thousand | 283 Thousand | - | - | - |
Short Term Debt | 8.32 Million | 2.19 Million | 601 Thousand | 39.88 Million | 25.28 Million | -114 Thousand |
Deferred Revenue | - | 478 Thousand | 185 Thousand | 1.05 Million | 1.38 Million | 114 Thousand |
Other Current Liabilities | 8.33 Million | 10.66 Million | 11.95 Million | 16.05 Million | 15.36 Million | 10.04 Million |
Total Non Current Liabilities | - | 356.99 Thousand | 12 Thousand | 1.62 Million | 2.55 Million | 1.38 Million |
Long-Term Debt | - | 357 Thousand | - | 965 Thousand | 812 Thousand | - |
Deferred Revenue Non Current | - | - | - | -663 Thousand | -1.74 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | 663 Thousand | 1.74 Million | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 108.67 Million | 147.4 Million | 190.89 Million | 172.57 Million | 235.71 Million | 302.19 Million |
Stock Holders Equity | 113.78 Million | 138.55 Million | 182.84 Million | 165.29 Million | 220.86 Million | 284.74 Million |
Common Stock | 16.68 Million | 16.68 Million | 16.68 Million | 13.9 Million | 13.9 Million | 13.9 Million |
Retained Earnings | -1.97 Billion | -2.12 Billion | -2.08 Billion | -2.05 Billion | -1.99 Billion | -1.92 Billion |
Accumulated other comprehensive income | 6.9 Million | 10.88 Million | 10.5 Million | 5.58 Million | 99.99 Thousand | 1.59 Million |
Common Stock Equity | 113.78 Million | 138.55 Million | 182.84 Million | 165.29 Million | 220.86 Million | 284.74 Million |
Capital Lease Obligation | 526 Thousand | 357 Thousand | 601 Thousand | 965 Thousand | 965 Thousand | 812 Thousand |
Total Investments | 2.57 Million | 9.38 Million | 9.3 Million | 4.21 Million | 1.93 Million | 15.44 Million |
Total Debt | 8.32 Million | 2.54 Million | 601 Thousand | 40.85 Million | 26.1 Million | - |
Net Debt | -29.9 Million | -58.95 Million | -134.46 Million | -75.49 Million | -151.16 Million | -220.37 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 126.28 Million | 126.28 Million | 143.04 Million | 162.5 Million | 162.5 Million | 180.11 Million |
Total Current Assets | 119.01 Million | 119.01 Million | 135.51 Million | 148.22 Million | 148.22 Million | 169.3 Million |
Cash And Short Term Investments | 39.94 Million | 39.94 Million | 52.56 Million | 63.81 Million | 63.81 Million | 110.48 Million |
Cash and Cash Equivalents | 38.22 Million | 38.22 Million | 50.3 Million | 61.49 Million | 61.49 Million | 108.83 Million |
Short Term Investments | 1.71 Million | 1.71 Million | 2.25 Million | 2.32 Million | 2.32 Million | 1.64 Million |
Net Receivables | 11.81 Million | 11.81 Million | 13.1 Million | 11.39 Million | 11.39 Million | 15.45 Million |
Inventory | 32 Million | 32 Million | 34.39 Million | 34.35 Million | 34.35 Million | 35.6 Million |
Other Current Assets | 35.24 Million | 35.24 Million | 35.44 Million | 38.65 Million | 38.65 Million | 7.75 Million |
Total Non-Current Assets | 7.26 Million | 7.26 Million | 7.52 Million | 14.28 Million | 14.28 Million | 10.81 Million |
Net PPE | 354 Thousand | 354 Thousand | 498 Thousand | 706 Thousand | 706 Thousand | 1.21 Million |
Good Will And Intangible Assets | 5.52 Million | 5.52 Million | 5.76 Million | 6.01 Million | 6.01 Million | 1.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.52 Million | 5.52 Million | 5.76 Million | 6.01 Million | 6.01 Million | 1.5 Million |
Long-Term Investments | 861 Thousand | 861 Thousand | 765 Thousand | 7.06 Million | 7.06 Million | 7.62 Million |
Tax Assets | 40 Thousand | 40 Thousand | 31 Thousand | 31 Thousand | 31 Thousand | -1.00 |
Other Non Current Assets | 488 Thousand | 488 Thousand | 466 Thousand | 466 Thousand | 466 Thousand | 465 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 17.6 Million | 17.6 Million | 20.67 Million | 15.1 Million | 15.1 Million | 20.5 Million |
Total Current Liabilities | 17.6 Million | 17.6 Million | 20.67 Million | 14.74 Million | 14.74 Million | 19.01 Million |
Account Payables | 946 Thousand | 946 Thousand | 1.07 Million | 1.41 Million | 1.41 Million | 5.88 Million |
Tax Payables | - | - | 248 Thousand | 478 Thousand | 478 Thousand | 283 Thousand |
Short Term Debt | 8.32 Million | 8.32 Million | 1.46 Million | 2.19 Million | 2.19 Million | 2.22 Million |
Deferred Revenue | - | - | 248 Thousand | 478 Thousand | 478 Thousand | 93 Thousand |
Other Current Liabilities | 8.33 Million | 8.33 Million | 17.88 Million | 10.66 Million | 10.66 Million | 10.8 Million |
Total Non Current Liabilities | - | - | - | 356.99 Thousand | 356.99 Thousand | 1.48 Million |
Long-Term Debt | - | - | - | 357 Thousand | 357 Thousand | 1.47 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -1.00 | -1.00 | -1.00 |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 108.67 Million | 108.67 Million | 122.37 Million | 147.4 Million | 147.4 Million | 159.6 Million |
Stock Holders Equity | 113.78 Million | 113.78 Million | 118.14 Million | 138.55 Million | 138.55 Million | 152.38 Million |
Common Stock | 16.68 Million | 16.68 Million | 16.68 Million | 16.68 Million | 16.68 Million | 16.68 Million |
Retained Earnings | -1.97 Billion | -1.97 Billion | -2.13 Billion | -2.12 Billion | -2.12 Billion | -2.1 Billion |
Accumulated other comprehensive income | 6.9 Million | 6.9 Million | 4.4 Million | 10.88 Million | 10.88 Million | 8.34 Million |
Common Stock Equity | 113.78 Million | 113.78 Million | 118.14 Million | 138.55 Million | 138.55 Million | 152.38 Million |
Capital Lease Obligation | 526 Thousand | 526 Thousand | 1.46 Million | 357 Thousand | 357 Thousand | 1.47 Million |
Total Investments | 2.57 Million | 2.57 Million | 3.02 Million | 9.38 Million | 9.38 Million | 9.26 Million |
Total Debt | 8.32 Million | 8.32 Million | 1.46 Million | 2.54 Million | 2.54 Million | 3.7 Million |
Net Debt | -29.9 Million | -29.9 Million | -48.84 Million | -58.95 Million | -58.95 Million | -105.13 Million |
4990
HBGRY
FSXLF
ALIMP
FAMDF
1259