USD 0.04
(148.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 796.94 Thousand | 1.47 Million | 5.47 Million | 5.2 Million | 5.13 Million | 8.22 Million |
Total Current Assets | 92.44 Thousand | 186.66 Thousand | 355.16 Thousand | 31.83 Thousand | 87.98 Thousand | 101.08 Thousand |
Cash And Short Term Investments | 22.44 Thousand | 173.54 Thousand | 333.25 Thousand | 20.06 Thousand | 60.04 Thousand | 81.81 Thousand |
Cash and Cash Equivalents | 22.44 Thousand | 173.54 Thousand | 333.25 Thousand | 20.06 Thousand | 60.04 Thousand | 81.81 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 68.25 Thousand | 11.86 Thousand | 21.25 Thousand | 11.71 Thousand | 22.43 Thousand | 18.38 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1743.00 | 1254.00 | 659.00 | 52.00 | 5502.00 | 883.00 |
Total Non-Current Assets | 704.5 Thousand | 1.28 Million | 5.12 Million | 5.17 Million | 5.05 Million | 8.12 Million |
Net PPE | 146.43 Thousand | 450.29 Thousand | 734.87 Thousand | 526.09 Thousand | 326.6 Thousand | 556.87 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 55 Thousand | 117.5 Thousand | 152.75 Thousand | 17.5 Thousand | 17.5 Thousand | 150 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 503.06 Thousand | 721.35 Thousand | 4.23 Million | 4.62 Million | 4.7 Million | 7.41 Million |
Other Assets | 0.00 | - | 0.00 | - | - | - |
Total Liabilities | 255.41 Thousand | 118.59 Thousand | 44.61 Thousand | 401.41 Thousand | 439.77 Thousand | 377.18 Thousand |
Total Current Liabilities | 180.52 Thousand | 118.59 Thousand | 44.61 Thousand | 401.41 Thousand | 439.77 Thousand | 377.18 Thousand |
Account Payables | 79.81 Thousand | 30.83 Thousand | 2597.00 | 279.68 Thousand | 197.46 Thousand | 114.73 Thousand |
Tax Payables | 63.64 Thousand | 51.64 Thousand | 5897.00 | 85.61 Thousand | 242.31 Thousand | 262.45 Thousand |
Short Term Debt | 15.86 Thousand | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 84.84 Thousand | 87.76 Thousand | 42.01 Thousand | 121.73 Thousand | 242.31 Thousand | 262.45 Thousand |
Total Non Current Liabilities | 74.89 Thousand | - | - | - | - | - |
Long-Term Debt | 74.89 Thousand | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 541.53 Thousand | 1.35 Million | 5.43 Million | 4.8 Million | 4.69 Million | 7.85 Million |
Stock Holders Equity | 541.53 Thousand | 1.35 Million | 5.43 Million | 4.8 Million | 4.69 Million | 7.85 Million |
Common Stock | 23.56 Million | 23.41 Million | 23.41 Million | 22.21 Million | 21.8 Million | 21.37 Million |
Retained Earnings | -29.18 Million | -28.16 Million | -24.08 Million | -23.18 Million | -22.87 Million | -18.99 Million |
Accumulated other comprehensive income | 12.5 Thousand | -41.75 Thousand | -6500.00 | -1750.00 | -1750.00 | -258.88 Thousand |
Common Stock Equity | 541.53 Thousand | 1.35 Million | 5.43 Million | 4.8 Million | 4.69 Million | 7.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 55 Thousand | 117.5 Thousand | 152.75 Thousand | 17.5 Thousand | 17.5 Thousand | 150 Thousand |
Total Debt | 90.75 Thousand | - | - | - | - | - |
Net Debt | 68.31 Thousand | -173.54 Thousand | -333.25 Thousand | -20.06 Thousand | -60.04 Thousand | -81.81 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 758.86 Thousand | 773 Thousand | 863.62 Thousand | 796.94 Thousand | 796.94 Thousand | 1.39 Million |
Total Current Assets | 45.01 Thousand | 60.55 Thousand | 110.57 Thousand | 92.44 Thousand | 92.44 Thousand | 67.81 Thousand |
Cash And Short Term Investments | 29.97 Thousand | 28.07 Thousand | 82.92 Thousand | 22.44 Thousand | 22.44 Thousand | 52.57 Thousand |
Cash and Cash Equivalents | 29.97 Thousand | 28.07 Thousand | 82.92 Thousand | 22.44 Thousand | 22.44 Thousand | 52.57 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 11.13 Thousand | 27.07 Thousand | 19.95 Thousand | 68.25 Thousand | 68.25 Thousand | 11.53 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 3910.00 | 5404.00 | 7693.00 | 1743.00 | 1743.00 | 3710.00 |
Total Non-Current Assets | 713.84 Thousand | 712.45 Thousand | 753.05 Thousand | 704.5 Thousand | 704.5 Thousand | 1.32 Million |
Net PPE | 132.63 Thousand | 137.23 Thousand | 141.83 Thousand | 146.43 Thousand | 146.43 Thousand | 459.69 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 78 Thousand | 72 Thousand | 108 Thousand | 55 Thousand | 55 Thousand | 140.5 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 503.21 Thousand | 503.21 Thousand | 503.21 Thousand | 503.06 Thousand | 503.06 Thousand | 728.41 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 450.17 Thousand | 370.54 Thousand | 305.17 Thousand | 255.41 Thousand | 255.41 Thousand | 123.1 Thousand |
Total Current Liabilities | 387.98 Thousand | 304.03 Thousand | 234.43 Thousand | 180.52 Thousand | 180.52 Thousand | 123.1 Thousand |
Account Payables | 286.36 Thousand | 202.72 Thousand | 133.43 Thousand | 79.81 Thousand | 79.81 Thousand | 35.34 Thousand |
Tax Payables | 63.64 Thousand | 63.64 Thousand | 63.64 Thousand | 63.64 Thousand | 63.64 Thousand | 51.64 Thousand |
Short Term Debt | 16.77 Thousand | 16.46 Thousand | 16.16 Thousand | 15.86 Thousand | 15.86 Thousand | - |
Deferred Revenue | -222.71 Thousand | -139.08 Thousand | - | - | - | - |
Other Current Liabilities | 307.56 Thousand | 223.93 Thousand | 84.84 Thousand | 84.84 Thousand | 84.84 Thousand | 87.76 Thousand |
Total Non Current Liabilities | 62.19 Thousand | 66.5 Thousand | 70.74 Thousand | 74.89 Thousand | 74.89 Thousand | - |
Long-Term Debt | 62.19 Thousand | 66.5 Thousand | 70.74 Thousand | 74.89 Thousand | 74.89 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 308.68 Thousand | 402.45 Thousand | 558.45 Thousand | 541.53 Thousand | 541.53 Thousand | 1.27 Million |
Stock Holders Equity | 308.68 Thousand | 402.45 Thousand | 558.45 Thousand | 541.53 Thousand | 541.53 Thousand | 1.27 Million |
Common Stock | 23.57 Million | 23.57 Million | 23.57 Million | 23.56 Million | 23.56 Million | 23.56 Million |
Retained Earnings | -29.42 Million | -29.28 Million | -29.16 Million | -29.18 Million | -29.18 Million | -28.38 Million |
Accumulated other comprehensive income | -48.5 Thousand | -54.5 Thousand | -18.5 Thousand | 12.5 Thousand | 12.5 Thousand | -61.25 Thousand |
Common Stock Equity | 308.68 Thousand | 402.45 Thousand | 558.45 Thousand | 541.53 Thousand | 541.53 Thousand | 1.27 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 78 Thousand | 72 Thousand | 108 Thousand | 55 Thousand | 55 Thousand | 140.5 Thousand |
Total Debt | 78.97 Thousand | 82.97 Thousand | 86.9 Thousand | 90.75 Thousand | 90.75 Thousand | - |
Net Debt | 48.99 Thousand | 54.9 Thousand | 3975.00 | 68.31 Thousand | 68.31 Thousand | -52.57 Thousand |
IRON
SLTFF
APCXW
HBGRY
FSXLF
7990