USD 0.09
(50.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.54 Million | 1.31 Million | 2.34 Million | 1.94 Million | 2.52 Million | 2.57 Million |
Total Current Assets | 338.44 Thousand | 52.32 Thousand | 490.35 Thousand | 200.23 Thousand | 165.06 Thousand | 86.11 Thousand |
Cash And Short Term Investments | 265.83 Thousand | 41.68 Thousand | 466.32 Thousand | 188.58 Thousand | 159.38 Thousand | 78.84 Thousand |
Cash and Cash Equivalents | 257.4 Thousand | 7200.00 | 94.92 Thousand | 103.58 Thousand | 10.25 Thousand | 78.84 Thousand |
Short Term Investments | 8430.00 | 34.48 Thousand | 371.39 Thousand | 85 Thousand | 149.13 Thousand | - |
Net Receivables | 23.9 Thousand | 10.64 Thousand | 24.03 Thousand | 9025.00 | 5674.00 | 7262.00 |
Inventory | 24.8 Thousand | -10.65 | -24.04 | - | -5.67 | -7.26 |
Other Current Assets | 23.9 Thousand | 10.65 | 24.04 | 2625.00 | 5.67 | 7.26 |
Total Non-Current Assets | 1.2 Million | 1.26 Million | 1.85 Million | 1.74 Million | 2.36 Million | 2.48 Million |
Net PPE | 1.17 Million | 1.22 Million | 1.78 Million | 1.74 Million | 2.36 Million | 2.48 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 23.12 Thousand | 18.61 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 29.37 Thousand | 21.04 Thousand | 55.68 Thousand | - | - | - |
Other Assets | - | -0.00 | - | 0.00 | - | - |
Total Liabilities | 486.32 Thousand | 573.38 Thousand | 657.14 Thousand | 1.08 Million | 581.54 Thousand | 481.9 Thousand |
Total Current Liabilities | 486.32 Thousand | 573.38 Thousand | 657.14 Thousand | 1.08 Million | 614.87 Thousand | 481.9 Thousand |
Account Payables | 387.36 Thousand | 513.38 Thousand | 412.19 Thousand | 375.52 Thousand | 374.37 Thousand | 286.79 Thousand |
Tax Payables | - | - | - | - | 23.04 Thousand | 23.04 Thousand |
Short Term Debt | 60 Thousand | 60 Thousand | 125.86 Thousand | 96.63 Thousand | 107.19 Thousand | 61 Thousand |
Deferred Revenue | -387.36 Thousand | -573.38 Thousand | - | 500 Thousand | - | - |
Other Current Liabilities | 426.32 Thousand | 573.38 Thousand | 119.08 Thousand | 114.67 Thousand | 133.3 Thousand | 134.11 Thousand |
Total Non Current Liabilities | - | - | - | - | -33.33 Thousand | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | 0.00 | - | - | - | - |
Total Equity | 1.05 Million | 745.08 Thousand | 1.68 Million | 858.98 Thousand | 1.94 Million | 2.08 Million |
Stock Holders Equity | 1.05 Million | 745.08 Thousand | 1.68 Million | 858.98 Thousand | 1.94 Million | 2.08 Million |
Common Stock | 28.94 Million | 27.81 Million | 27.22 Million | 25.59 Million | 25.41 Million | 25.01 Million |
Retained Earnings | -29.45 Million | -28.58 Million | -27.09 Million | -26.19 Million | -24.83 Million | -24.34 Million |
Accumulated other comprehensive income | 1.56 Million | 1.51 Million | 1.55 Million | 1.39 Million | 1.36 Million | 1.41 Million |
Common Stock Equity | 1.05 Million | 745.08 Thousand | 1.68 Million | 858.98 Thousand | 1.94 Million | 2.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 8430.00 | 57.6 Thousand | 371.39 Thousand | 85 Thousand | 149.13 Thousand | - |
Total Debt | 60 Thousand | 60 Thousand | 125.86 Thousand | 96.63 Thousand | 107.19 Thousand | 61 Thousand |
Net Debt | -197.4 Thousand | 52.8 Thousand | 30.93 Thousand | -6950.00 | 96.94 Thousand | -17.84 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.54 Million | 1.83 Million | 1.36 Million | 1.26 Million | 1.31 Million | 1.31 Million |
Total Current Assets | 338.44 Thousand | 464.18 Thousand | 101.71 Thousand | 109.16 Thousand | 52.32 Thousand | 52.32 Thousand |
Cash And Short Term Investments | 265.83 Thousand | 373.16 Thousand | 43.1 Thousand | 79.04 Thousand | 41.68 Thousand | 41.68 Thousand |
Cash and Cash Equivalents | 257.4 Thousand | 364.73 Thousand | 30.46 Thousand | 60.77 Thousand | 7200.00 | 7200.00 |
Short Term Investments | 8430.00 | 8430.00 | 12.64 Thousand | 18.26 Thousand | 34.48 Thousand | 34.48 Thousand |
Net Receivables | 23.9 Thousand | 23.6 Thousand | 15.85 Thousand | 7122.00 | 10.64 Thousand | 10.64 Thousand |
Inventory | - | - | - | - | -10.65 | -10.65 |
Other Current Assets | - | 67.4 Thousand | 42.75 Thousand | 23 Thousand | 10.65 | 10.65 |
Total Non-Current Assets | 1.2 Million | 1.36 Million | 1.26 Million | 1.15 Million | 1.26 Million | 1.26 Million |
Net PPE | 1.17 Million | 1.29 Million | 1.21 Million | 1.1 Million | 1.22 Million | 1.22 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 23.07 Thousand | 23.09 Thousand | 23.05 Thousand | 23.12 Thousand | 23.12 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 29.37 Thousand | 46.65 Thousand | 32.76 Thousand | 21.04 Thousand | 21.04 Thousand | 21.04 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 486.32 Thousand | 568.28 Thousand | 612.24 Thousand | 515.75 Thousand | 573.38 Thousand | 573.38 Thousand |
Total Current Liabilities | 486.32 Thousand | 568.28 Thousand | 612.24 Thousand | 515.75 Thousand | 573.38 Thousand | 573.38 Thousand |
Account Payables | - | 508.28 | 298.92 | 355.05 | 513.38 Thousand | 513.38 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Deferred Revenue | - | -568.28 | -60.29 Thousand | -60.35 Thousand | -573.38 Thousand | -573.38 Thousand |
Other Current Liabilities | 426.32 Thousand | 508.34 Thousand | 612.24 Thousand | 515.75 Thousand | 573.38 Thousand | 573.38 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.05 Million | 1.26 Million | 757.19 Thousand | 746.89 Thousand | 745.08 Thousand | 745.08 Thousand |
Stock Holders Equity | 1.05 Million | 1.26 Million | 757.19 Thousand | 746.89 Thousand | 745.08 Thousand | 745.08 Thousand |
Common Stock | 28.94 Million | 28.81 Million | 28.1 Million | 27.91 Million | 27.81 Million | 27.81 Million |
Retained Earnings | -29.45 Million | -29.02 Million | -28.87 Million | -28.75 Million | -28.58 Million | -28.58 Million |
Accumulated other comprehensive income | - | 1.46 Million | 1.53 Million | 1.58 Million | 1.51 Million | 1.51 Million |
Common Stock Equity | 1.05 Million | 1.26 Million | 757.19 Thousand | 746.89 Thousand | 745.08 Thousand | 745.08 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 8430.00 | 31.5 Thousand | 35.73 Thousand | 41.32 Thousand | 57.6 Thousand | 57.6 Thousand |
Total Debt | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand | 60 Thousand |
Net Debt | -197.4 Thousand | -304.73 Thousand | 29.53 Thousand | -778.00 | 52.8 Thousand | 52.8 Thousand |
APCXW
LPCUF
1480
7990
VGMIF
IRON