USD 0.16
(6.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 504 Thousand | 450 Thousand | 353.82 Thousand | 329.5 Thousand | 256.13 Thousand | 291.28 Thousand |
Cost of Revenue | 187 Thousand | 220 Thousand | 149.44 Thousand | 140.37 Thousand | 101.63 Thousand | 193.07 Thousand |
Gross Profit | 317 Thousand | 230 Thousand | 204.37 Thousand | 189.12 Thousand | 154.5 Thousand | 98.21 Thousand |
Operating Expenses | 19.5 Million | 15.56 Million | 8.56 Million | 3.79 Million | 1.1 Million | 1.89 Million |
Selling, General and Administrative Expenses | 9.87 Million | 8 Million | 8.39 Million | 3.74 Million | 1.02 Million | 1.89 Million |
Research and Development Expenses | 3.49 Million | 7.55 Million | 169.03 Thousand | 49.25 Thousand | 82.05 Thousand | 279.68 Thousand |
Other Expenses | 6.13 Million | 204 Thousand | 1.21 Million | 1030.00 | -106 Thousand | - |
Cost and Expenses | 19.68 Million | 15.78 Million | 8.71 Million | 3.93 Million | 1.2 Million | 2.09 Million |
Operating Income | -19.18 Million | -15.33 Million | -77.31 Million | -3.6 Million | -948.42 Thousand | -1.79 Million |
Interest Expense | 52 Thousand | 417 Thousand | 3.11 Million | 342.32 Thousand | 288.78 Thousand | 329.35 Thousand |
Income Tax Expense | - | 738 Thousand | -65.84 Million | 342.32 Thousand | 182.78 Thousand | 329.35 Thousand |
Earnings before Tax | -18.51 Million | -16.28 Million | -79.24 Million | -4.18 Million | -1.34 Million | -2.12 Million |
Net Income | -18.51 Million | -17.01 Million | -13.4 Million | -4.52 Million | -1.52 Million | -2.12 Million |
Earnings Per Share Basic | -1.05 | -1.05 | -1.18 | -0.50 | -0.17 | -0.23 |
Earnings Per Share Diluted | -1.01 | -1.05 | -1.18 | -0.50 | -0.17 | -0.23 |
Weighted Average Shares Outstanding | 18.34 Million | 16.24 Million | 11.37 Million | 9.1 Million | 8.89 Million | 9.19 Million |
Weighted Average Shares Outstanding (Diluted) | 19.1 Million | 16.24 Million | 11.37 Million | 9.1 Million | 8.89 Million | 9.19 Million |
Gross Margin | 0.63 | 0.51 | 0.58 | 0.57 | 0.60 | 0.34 |
EBIT Margin | -34.67 | -32.71 | -20.22 | -10.95 | -4.12 | -6.18 |
Profit Margin | -36.73 | -37.82 | -37.87 | -13.75 | -5.96 | -7.31 |
EBITDA | -17.47 Million | -15.45 Million | -76.13 Million | -3.84 Million | -1.05 Million | -2.04 Million |
Earnings Before Tax Margin | -38.07 | -34.07 | -218.53 | -10.95 | -3.70 | -6.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 76 Thousand | 105 Thousand | 141 Thousand | 504 Thousand | 140 Thousand | 134 Thousand |
Cost of Revenue | 360 Thousand | 358 Thousand | 113 Thousand | 1.17 Million | 44 Thousand | 62 Thousand |
Gross Profit | -284 Thousand | -253 Thousand | 28 Thousand | -668 Thousand | 96 Thousand | 72 Thousand |
Operating Expenses | 2.6 Million | 2.77 Million | 3.39 Million | 12.38 Million | 2.97 Million | 3.31 Million |
Selling, General and Administrative Expenses | 1.97 Million | 2.13 Million | 2.67 Million | - | 2.22 Million | 2.81 Million |
Research and Development Expenses | 633 Thousand | 644 Thousand | 724 Thousand | - | 751 Thousand | 498 Thousand |
Other Expenses | 1000.00 | -3000.00 | 5.94 Million | 5.94 Million | -5000.00 | 287 Thousand |
Cost and Expenses | 2.96 Million | 3.13 Million | 3.51 Million | 13.55 Million | 3.02 Million | 3.37 Million |
Operating Income | -2.89 Million | -3.03 Million | -3.37 Million | -13.05 Million | -2.88 Million | -9.37 Million |
Interest Expense | 32 Thousand | 3000.00 | 4000.00 | -52 Thousand | 4000.00 | 3000.00 |
Income Tax Expense | - | 303.72 Thousand | -6.89 Million | - | -1000.00 | 6.12 Million |
Earnings before Tax | -2.92 Million | -3.03 Million | -3.38 Million | -18.51 Million | -2.89 Million | -9.08 Million |
Net Income | -2.92 Million | -3.03 Million | -3.38 Million | -18.51 Million | -2.89 Million | -9.08 Million |
Earnings Per Share Basic | -0.12 | -0.13 | -0.15 | - | -0.15 | -0.49 |
Earnings Per Share Diluted | -0.12 | -0.13 | -0.15 | - | -0.15 | -0.49 |
Weighted Average Shares Outstanding | 24.76 Million | 22.54 Million | 22.25 Million | 19.1 Million | 18.8 Million | 18.46 Million |
Weighted Average Shares Outstanding (Diluted) | 24.76 Million | 22.54 Million | 22.25 Million | 19.1 Million | 18.8 Million | 18.46 Million |
Gross Margin | -3.74 | -2.41 | 0.20 | -1.33 | 0.69 | 0.54 |
EBIT Margin | -33.49 | -25.56 | -23.30 | - | -19.72 | 23.75 |
Profit Margin | -38.45 | -28.92 | -24.02 | -36.73 | -20.65 | -67.78 |
EBITDA | -2.54 Million | -2.68 Million | -3.28 Million | - | -2.76 Million | 3.18 Million |
Earnings Before Tax Margin | -38.04 | -28.87 | -23.90 | -25.90 | -20.59 | -69.95 |
LPCUF
1480
STC
VGMIF
IRON
SLTFF