USD 69.61
(-4.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.25 Billion | 3.06 Billion | 3.3 Billion | 2.28 Billion | 1.94 Billion | 1.9 Billion |
Cost of Revenue | 507.7 Million | 648.02 Million | 626.76 Million | 375.18 Million | 345.34 Billion | 345.3 Billion |
Gross Profit | 1.74 Billion | 2.42 Billion | 2.67 Billion | 1.91 Billion | -343.4 Billion | -343.39 Billion |
Operating Expenses | 762.39 Million | 648.02 Million | -2.88 Billion | -2.08 Billion | -1.87 Billion | 1.76 Billion |
Selling, General and Administrative Expenses | 762.39 Million | 802 Million | 776.96 Million | 613.19 Million | 567.17 Million | 562.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -153.97 Million | -3.66 Billion | -2.69 Billion | -2.43 Billion | 1.19 Billion |
Cost and Expenses | 762.39 Million | 2.83 Billion | 2.87 Billion | 2.06 Billion | 1.82 Billion | 1.83 Billion |
Operating Income | - | 231.57 Million | 417.2 Million | 203.73 Million | 67.85 Million | 64.9 Million |
Interest Expense | 19.73 Million | 18.4 Million | 5.03 Million | 2.62 Million | 4.34 Million | 3.87 Million |
Income Tax Expense | 15.26 Million | 50.86 Million | 93.98 Million | 48.83 Million | 26.69 Million | 13.5 Million |
Earnings before Tax | 60.86 Million | 232.65 Million | 433.97 Million | 218.5 Million | 116.96 Million | 72.52 Million |
Net Income | 30.43 Million | 162.3 Million | 323.21 Million | 154.9 Million | 78.61 Million | 47.52 Million |
Earnings Per Share Basic | 1.12 | 6.00 | 12.05 | 6.25 | 3.33 | 2.02 |
Earnings Per Share Diluted | 1.11 | 5.94 | 11.90 | 6.22 | 3.31 | 2.01 |
Weighted Average Shares Outstanding | 27.29 Million | 27.05 Million | 26.82 Million | 24.79 Million | 23.61 Million | 23.54 Million |
Weighted Average Shares Outstanding (Diluted) | 27.52 Million | 27.34 Million | 27.16 Million | 24.91 Million | 23.75 Million | 23.68 Million |
Gross Margin | 0.78 | 0.79 | 0.81 | 0.84 | -177.01 | -180.01 |
EBIT Margin | 0.06 | 0.09 | 0.14 | 0.10 | 0.05 | 0.05 |
Profit Margin | 0.01 | 0.05 | 0.10 | 0.07 | 0.04 | 0.02 |
EBITDA | 143.04 Million | 308.23 Million | 475.38 Million | 240.34 Million | 143.83 Million | 101.33 Million |
Earnings Before Tax Margin | - | 0.08 | 0.13 | 0.09 | 0.03 | 0.03 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 667.94 Million | 602.23 Million | 554.31 Million | 582.16 Million | 2.25 Billion | 601.71 Million |
Cost of Revenue | - | 152.29 Billion | 136.95 Billion | -380.02 Billion | 507.7 Million | 130.45 Billion |
Gross Profit | 667.94 Million | -151.68 Billion | -136.39 Billion | 380.6 Billion | 1.74 Billion | -129.85 Billion |
Operating Expenses | 364.98 Million | 347.19 Million | 324.75 Million | 320.85 Million | 1.28 Billion | -646.77 Million |
Selling, General and Administrative Expenses | - | 179.7 Million | 172.41 Million | 534.71 Million | - | 181.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -364.98 Million | -347.19 Million | -324.75 Million | -320.85 Million | -1.28 Billion | -828.26 Million |
Cost and Expenses | -620.25 Million | -568.41 Million | -542.11 Million | -558.43 Million | -2.17 Billion | 574.65 Million |
Operating Income | 47.69 Million | -3.72 Million | 12.2 Million | -4.28 Million | -15.15 Million | -45.05 Million |
Interest Expense | 4.89 Million | 4.81 Million | 5.05 Million | 4.95 Million | 19.73 Million | 5.05 Million |
Income Tax Expense | 9.12 Million | 7.94 Million | 936 Thousand | 5.67 Million | 15.26 Million | 9.13 Million |
Earnings before Tax | 42.79 Million | 29 Million | 7.14 Million | 18.77 Million | 60.86 Million | 27.06 Million |
Net Income | 30.09 Million | 17.34 Million | 3.13 Million | 8.81 Million | 30.43 Million | 13.99 Million |
Earnings Per Share Basic | 1.07 | 0.63 | 0.11 | 0.32 | - | 0.51 |
Earnings Per Share Diluted | 1.07 | 0.62 | 0.11 | 0.32 | - | 0.51 |
Weighted Average Shares Outstanding | 28.2 Million | 27.51 Million | 27.51 Million | 27.37 Million | 27.29 Million | 27.34 Million |
Weighted Average Shares Outstanding (Diluted) | 28.2 Million | 28.01 Million | 28.02 Million | 27.75 Million | 27.52 Million | 27.65 Million |
Gross Margin | 1.00 | -251.88 | -246.06 | 653.77 | 0.78 | -215.81 |
EBIT Margin | 0.09 | 0.02 | -0.01 | 0.02 | - | -0.05 |
Profit Margin | 0.05 | 0.03 | 0.01 | 0.02 | 0.01 | 0.02 |
EBITDA | 63.17 Million | 11.47 Million | -8.13 Million | 11.31 Million | - | -28.64 Million |
Earnings Before Tax Margin | 0.07 | -0.01 | 0.02 | -0.01 | -0.01 | -0.07 |
HXPLF
RSLBF
CSCHF
APCXW
LPCUF
1480