USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 323.79 Thousand | 283.42 Thousand | - | - | - |
Cost of Revenue | 61.21 Thousand | 64.7 Thousand | - | - | - |
Gross Profit | 262.58 Thousand | 218.72 Thousand | - | - | - |
Operating Expenses | 367.94 Thousand | 1.72 Million | 87.56 Thousand | 57.42 Thousand | 45.33 Thousand |
Selling, General and Administrative Expenses | 2.06 Million | 1.72 Million | 87.56 Thousand | 57.42 Thousand | 45.33 Thousand |
Research and Development Expenses | 180.83 Thousand | 160.19 Thousand | - | - | - |
Other Expenses | - | -1.05 Million | - | - | - |
Cost and Expenses | 1.74 Million | 1.79 Million | 87.56 Thousand | 57.42 Thousand | 45.33 Thousand |
Operating Income | -1.41 Million | -1.5 Million | -87.56 Thousand | -57.42 Thousand | -45.33 Thousand |
Interest Expense | 17.67 Thousand | 46.49 Thousand | - | - | - |
Income Tax Expense | - | - | - | - | - |
Earnings before Tax | -1.89 Million | -2.29 Million | -87.56 Thousand | -57.42 Thousand | -45.33 Thousand |
Net Income | -1.89 Million | -2.29 Million | -87.56 Thousand | -57.42 Thousand | -45.33 Thousand |
Earnings Per Share Basic | -0.10 | -1.34 | - | -0.05 | -0.04 |
Earnings Per Share Diluted | -0.10 | -1.34 | - | -0.05 | -0.04 |
Weighted Average Shares Outstanding | 19.63 Million | 1.7 Million | - | 1.12 Million | 1.12 Million |
Weighted Average Shares Outstanding (Diluted) | 19.63 Million | 1.7 Million | - | 1.12 Million | 1.12 Million |
Gross Margin | 0.81 | 0.77 | - | - | - |
EBIT Margin | -5.81 | -5.32 | - | - | - |
Profit Margin | -5.86 | -8.11 | - | - | - |
EBITDA | -1.88 Million | -1.5 Million | -87.56 Thousand | -57.42 Thousand | -45.33 Thousand |
Earnings Before Tax Margin | -4.38 | -5.32 | - | - | - |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 5070.24 | 323.79 Thousand | 98.43 Thousand | 92.36 Thousand | 122.94 Thousand | 5340.95 |
Cost of Revenue | 2139.76 | 46.18 Thousand | 1962.44 | 3772.75 | 37.49 Thousand | 4352.43 |
Gross Profit | 2930.48 | 277.61 Thousand | 96.47 Thousand | 88.58 Thousand | 85.45 Thousand | 988.52 |
Operating Expenses | 70.95 Thousand | 1.69 Million | 455.82 Thousand | 594.35 Thousand | 551.58 Thousand | 744.17 Thousand |
Selling, General and Administrative Expenses | 70.95 Thousand | - | 455.82 Thousand | 594.35 Thousand | 551.58 Thousand | 744.17 Thousand |
Research and Development Expenses | 9887.00 | - | 66.58 Thousand | 55.95 Thousand | - | 48.58 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 73.09 Thousand | 1.74 Million | 457.79 Thousand | 598.12 Thousand | 589.08 Thousand | 748.52 Thousand |
Operating Income | -68.02 Thousand | -1.41 Million | -359.35 Thousand | -505.76 Thousand | -466.13 Thousand | -743.18 Thousand |
Interest Expense | 3980.00 | 17.67 Thousand | 3777.00 | 3561.00 | 6179.17 | 3166.00 |
Income Tax Expense | -0.14 | - | - | - | - | - |
Earnings before Tax | -71.02 Thousand | -1.43 Million | -362.13 Thousand | -508.44 Thousand | -472.31 Thousand | -428.61 Thousand |
Net Income | -71.02 Thousand | -1.43 Million | -362.13 Thousand | -508.44 Thousand | -472.31 Thousand | -428.61 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.02 | -0.03 | -0.03 | -0.12 |
Earnings Per Share Diluted | -0.00 | - | -0.02 | -0.03 | -0.03 | -0.12 |
Weighted Average Shares Outstanding | 20.59 Million | 19.63 Million | 20.59 Million | 19.25 Million | 18.04 Million | 3.6 Million |
Weighted Average Shares Outstanding (Diluted) | 20.59 Million | 19.63 Million | 20.59 Million | 19.25 Million | 18.04 Million | 3.6 Million |
Gross Margin | 0.58 | 0.86 | 0.98 | 0.96 | 0.70 | 0.19 |
EBIT Margin | -17.78 | - | -3.65 | -5.48 | -3.79 | -139.15 |
Profit Margin | -14.01 | -4.42 | -3.68 | -5.51 | -3.84 | -80.25 |
EBITDA | -90.15 Thousand | - | -359.35 Thousand | -505.76 Thousand | -466.13 Thousand | -743.18 Thousand |
Earnings Before Tax Margin | -13.42 | -4.38 | -3.65 | -5.48 | -3.79 | -139.15 |
XFINW
ASCBU
ARCFIN
095570
TILAK
HUBB