INR 1.63
(-4.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 92.42 Million | 52.95 Million | 319.89 Million | 13.55 Million | 4.56 Million | -21.73 Million |
Cost of Revenue | 81.68 Million | 51.25 Million | 441.26 Million | 30 Million | 76.74 Million | 48.7 Million |
Gross Profit | 10.73 Million | 1.69 Million | -121.37 Million | -16.44 Million | -72.17 Million | -70.43 Million |
Operating Expenses | 5.89 Million | 43.3 Million | 316.05 Million | 11.1 Million | 2.14 Million | -15.79 Million |
Selling, General and Administrative Expenses | 1.49 Million | 2.46 Million | 2.69 Million | 3.77 Million | 355.48 Thousand | 203.22 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.89 Million | -13.47 Million | 119.16 Million | -9.33 Million | -3.3 Million | -3.03 Million |
Cost and Expenses | 87.86 Million | 64.73 Million | 322.1 Million | 39.33 Million | 80.05 Million | 51.73 Million |
Operating Income | 6.57 Million | 4.42 Million | 3.83 Million | 2.45 Million | 2.45 Million | -5.45 Million |
Interest Expense | 823.27 Thousand | 13.16 Million | 2 Million | 93.43 Thousand | 35.02 Thousand | 485.45 Thousand |
Income Tax Expense | 953.39 Thousand | 1.14 Million | 996.77 Thousand | 637.61 Thousand | 4586.00 | -176.02 Thousand |
Earnings before Tax | 3.66 Million | 4.42 Million | 3.83 Million | 2.45 Million | 2.42 Million | -5.93 Million |
Net Income | 2.71 Million | 3.27 Million | 2.83 Million | 1.81 Million | 2.41 Million | -5.76 Million |
Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | -0.01 |
Weighted Average Shares Outstanding | 504.95 Million | 504.95 Million | 504.95 Million | 504.95 Million | 504.95 Million | 504.95 Million |
Weighted Average Shares Outstanding (Diluted) | 504.95 Million | 504.95 Million | 504.95 Million | 504.95 Million | 504.95 Million | 504.95 Million |
Gross Margin | 0.12 | 0.03 | -0.38 | -1.21 | -15.80 | 3.24 |
EBIT Margin | 0.07 | 0.10 | 0.01 | 0.21 | 0.61 | 0.24 |
Profit Margin | 0.03 | 0.06 | 0.01 | 0.13 | 0.53 | 0.27 |
EBITDA | 6.57 Million | 5.15 Million | 4.35 Million | 2.88 Million | 2.78 Million | -5.18 Million |
Earnings Before Tax Margin | 0.07 | 0.08 | 0.01 | 0.18 | 0.54 | 0.25 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 109.43 Million | 6 Million | 78.17 Million | 92.42 Million | 5.29 Million | 4.55 Million |
Cost of Revenue | 76.66 Million | -38.07 Million | 75.13 Million | 81.68 Million | 4.95 Million | 784 Thousand |
Gross Profit | 32.77 Million | 44.07 Million | 3.04 Million | 10.73 Million | 344 Thousand | 3.77 Million |
Operating Expenses | 63.76 Million | 2.75 Million | 2.15 Million | 7.06 Million | 6.45 Million | 1.86 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 63.76 Million | -2.75 Million | -2.15 Million | -7.06 Million | -1.65 Million | -1.28 Million |
Cost and Expenses | 77.99 Million | -35.31 Million | 77.28 Million | 88.75 Million | 6.61 Million | 2.07 Million |
Operating Income | 45.66 Million | 41.32 Million | 892 Thousand | 3.66 Million | -1.15 Million | 2.69 Million |
Interest Expense | 14.22 Million | 143 Thousand | 313 Thousand | 921 Thousand | 159 Thousand | 210 Thousand |
Income Tax Expense | 11.87 Million | 10.74 Million | 231 Thousand | 953 Thousand | -300 Thousand | 700 Thousand |
Earnings before Tax | 45.66 Million | 41.32 Million | 892 Thousand | 3.66 Million | -1.15 Million | 2.69 Million |
Net Income | 33.79 Million | 30.57 Million | 661 Thousand | 2.71 Million | -855 Thousand | 1.99 Million |
Earnings Per Share Basic | 0.05 | 0.06 | 0.00 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | 0.05 | 0.06 | 0.00 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 665.81 Million | 504.95 Million | 504.95 Million | 504.95 Million | 504.95 Million | 504.95 Million |
Weighted Average Shares Outstanding (Diluted) | 665.81 Million | 504.95 Million | 504.95 Million | 504.95 Million | 504.95 Million | 504.95 Million |
Gross Margin | 0.30 | 7.34 | 0.04 | 0.12 | 0.06 | 0.83 |
EBIT Margin | 0.42 | 6.96 | 0.02 | - | -0.11 | 0.72 |
Profit Margin | 0.31 | 5.09 | 0.01 | 0.03 | -0.16 | 0.44 |
EBITDA | 46.16 Million | 41.81 Million | 1.18 Million | - | -580 Thousand | 3.26 Million |
Earnings Before Tax Margin | 0.42 | 6.88 | 0.01 | 0.04 | -0.22 | 0.59 |
ZIZTF
INTEW
BVN
VETIF
XFINW
ASCBU