USD 0.07
(-53.08%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | - | - | - |
Cost of Revenue | - | 570 Thousand | - |
Gross Profit | - | -570 Thousand | - |
Operating Expenses | 7.24 Million | 2.04 Million | 706.65 Thousand |
Selling, General and Administrative Expenses | 7.03 Million | 1.83 Million | 706.65 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | -201.62 Thousand | 214.29 Thousand | - |
Cost and Expenses | 7.24 Million | 2.04 Million | 706.65 Thousand |
Operating Income | -7.24 Million | -5.68 Million | -706.66 Thousand |
Interest Expense | - | - | - |
Income Tax Expense | 985.21 Thousand | 620.34 Thousand | -418.99 |
Earnings before Tax | -2.3 Million | 1.24 Million | -696.97 Thousand |
Net Income | -3.28 Million | 623.11 Thousand | -696.97 Thousand |
Earnings Per Share Basic | -0.22 | 0.02 | -0.02 |
Earnings Per Share Diluted | -0.22 | 0.02 | -0.02 |
Weighted Average Shares Outstanding | 15.16 Million | 28.75 Million | 28.75 Million |
Weighted Average Shares Outstanding (Diluted) | 15.16 Million | 28.75 Million | 28.75 Million |
Gross Margin | - | - | - |
EBIT Margin | - | - | - |
Profit Margin | - | - | - |
EBITDA | - | -2.04 Million | - |
Earnings Before Tax Margin | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 120 Thousand | - | - |
Cost of Revenue | 30 Thousand | - | - | 60 Thousand | 30 Thousand | 30 Thousand |
Gross Profit | -30 Thousand | - | - | 60 Thousand | -30 Thousand | -30 Thousand |
Operating Expenses | 1.01 Million | 1.82 Million | 7.24 Million | 1.02 Million | 2.23 Million | 3.47 Million |
Selling, General and Administrative Expenses | 965.68 Thousand | 1.77 Million | - | 974.07 Thousand | 2.18 Million | 3.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -50 Thousand | -50 Thousand | -201.62 Thousand | -50 Thousand | -50 Thousand | -51.62 Thousand |
Cost and Expenses | 1.01 Million | 1.82 Million | 7.24 Million | 1.02 Million | 2.23 Million | 3.47 Million |
Operating Income | -1.01 Million | -1.82 Million | -7.24 Million | -1.02 Million | -2.18 Million | -3.42 Million |
Interest Expense | - | - | - | 2.52 Million | - | - |
Income Tax Expense | 41.04 Thousand | 46.57 Thousand | 985.21 Thousand | 59.64 Thousand | 128.38 Thousand | 278.2 Thousand |
Earnings before Tax | -817.68 Thousand | -1.56 Million | -2.3 Million | -644.93 Thousand | -1.57 Million | -2.1 Million |
Net Income | -858.73 Thousand | -1.61 Million | -3.28 Million | -704.57 Thousand | -1.69 Million | -2.37 Million |
Earnings Per Share Basic | -0.11 | -0.20 | - | -0.07 | -0.16 | -0.18 |
Earnings Per Share Diluted | -0.11 | -0.20 | - | -0.07 | -0.16 | -0.18 |
Weighted Average Shares Outstanding | 7.47 Million | 7.95 Million | 15.16 Million | 10.3 Million | 10.53 Million | 13.14 Million |
Weighted Average Shares Outstanding (Diluted) | 7.47 Million | 7.95 Million | 15.16 Million | 10.3 Million | 10.53 Million | 13.14 Million |
Gross Margin | - | - | - | 0.50 | - | - |
EBIT Margin | - | - | - | -8.53 | - | - |
Profit Margin | - | - | - | -5.87 | - | - |
EBITDA | -1.01 Million | -1.82 Million | - | -1.02 Million | -2.23 Million | -3.47 Million |
Earnings Before Tax Margin | - | - | - | -8.53 | - | - |
ASCBU
ARCFIN
ZIZTF
TILAK
HUBB
VETIF