USD 425.42
(-3.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.37 Billion | 4.94 Billion | 4.19 Billion | 4.18 Billion | 4.59 Billion | 4.48 Billion |
Cost of Revenue | 3.48 Billion | 3.47 Billion | 3.04 Billion | 2.97 Billion | 3.23 Billion | 3.18 Billion |
Gross Profit | 1.88 Billion | 1.47 Billion | 1.15 Billion | 1.2 Billion | 1.35 Billion | 1.3 Billion |
Operating Expenses | 849.6 Million | 762.5 Million | 619.2 Million | 676.3 Million | 756.1 Million | 743.5 Million |
Selling, General and Administrative Expenses | 848.6 Million | 762.5 Million | 619.2 Million | 676.3 Million | 756.1 Million | 743.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.5 Million | 5.4 Million | -19.2 Million | -29.9 Million | -17.6 Million |
Cost and Expenses | 4.33 Billion | 4.23 Billion | 3.66 Billion | 3.65 Billion | 3.99 Billion | 3.92 Billion |
Operating Income | 1.03 Billion | 709.1 Million | 532.3 Million | 533 Million | 596.6 Million | 556.9 Million |
Interest Expense | 36.7 Million | 49.6 Million | 54.7 Million | 60.3 Million | 67.9 Million | 72.3 Million |
Income Tax Expense | 217.3 Million | 140.2 Million | 88.2 Million | 97.5 Million | 113.1 Million | 100.9 Million |
Earnings before Tax | 983.3 Million | 657 Million | 459.3 Million | 453.5 Million | 520.5 Million | 467 Million |
Net Income | 759.8 Million | 545.9 Million | 399.5 Million | 351.2 Million | 400.9 Million | 360.2 Million |
Earnings Per Share Basic | 14.14 | 10.14 | 7.34 | 6.46 | 7.34 | 6.60 |
Earnings Per Share Diluted | 14.04 | 10.06 | 7.28 | 6.42 | 7.30 | 6.56 |
Weighted Average Shares Outstanding | 53.6 Million | 53.7 Million | 54.3 Million | 54.2 Million | 54.4 Million | 54.6 Million |
Weighted Average Shares Outstanding (Diluted) | 54 Million | 54.1 Million | 54.7 Million | 54.5 Million | 54.7 Million | 54.9 Million |
Gross Margin | 0.35 | 0.30 | 0.27 | 0.29 | 0.29 | 0.29 |
EBIT Margin | 0.22 | 0.17 | 0.16 | 0.16 | 0.16 | 0.15 |
Profit Margin | 0.14 | 0.11 | 0.10 | 0.08 | 0.09 | 0.08 |
EBITDA | 1.16 Billion | 854.3 Million | 661 Million | 671.4 Million | 740.9 Million | 677.5 Million |
Earnings Before Tax Margin | 0.19 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.44 Billion | 1.45 Billion | 1.39 Billion | 5.37 Billion | 1.34 Billion | 1.37 Billion |
Cost of Revenue | 945.5 Million | 941.7 Million | 946.9 Million | 3.48 Billion | 889.6 Million | 888.4 Million |
Gross Profit | 497.1 Million | 510.8 Million | 452.2 Million | 1.88 Billion | 456.2 Million | 487.4 Million |
Operating Expenses | 193.3 Million | 205.2 Million | 218.4 Million | 849.6 Million | 230.6 Million | 211.1 Million |
Selling, General and Administrative Expenses | 193.3 Million | 205.2 Million | 218.4 Million | - | 229.6 Million | 211.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.2 Million | -1.2 Million | -700 Thousand | -18.5 Million | -6.1 Million | -3.5 Million |
Cost and Expenses | 1.13 Billion | 1.14 Billion | 1.16 Billion | 4.33 Billion | 1.12 Billion | 1.09 Billion |
Operating Income | 303.8 Million | 305.6 Million | 233.8 Million | 1.03 Billion | 225.6 Million | 276.3 Million |
Interest Expense | 18.7 Million | 19.8 Million | 21.1 Million | -36.7 Million | -10 Million | -7.8 Million |
Income Tax Expense | 58.5 Million | 65 Million | 52.3 Million | 217.3 Million | 37.1 Million | 63 Million |
Earnings before Tax | 279.5 Million | 280.2 Million | 201.4 Million | 983.3 Million | 209.5 Million | 265 Million |
Net Income | 219.4 Million | 213.6 Million | 147.8 Million | 759.8 Million | 171 Million | 200.1 Million |
Earnings Per Share Basic | 4.08 | 3.97 | 2.75 | - | 3.18 | 3.72 |
Earnings Per Share Diluted | 4.05 | 3.94 | 2.73 | - | 3.16 | 3.70 |
Weighted Average Shares Outstanding | 53.7 Million | 53.7 Million | 53.7 Million | 53.6 Million | 53.6 Million | 53.6 Million |
Weighted Average Shares Outstanding (Diluted) | 54 Million | 54.1 Million | 54 Million | 54 Million | 54 Million | 54 Million |
Gross Margin | 0.34 | 0.35 | 0.32 | 0.35 | 0.34 | 0.35 |
EBIT Margin | 0.24 | 0.24 | 0.21 | - | 0.17 | 0.20 |
Profit Margin | 0.15 | 0.15 | 0.11 | 0.14 | 0.13 | 0.15 |
EBITDA | 347.5 Million | 355.2 Million | 293.7 Million | - | 225.6 Million | 276.3 Million |
Earnings Before Tax Margin | 0.21 | 0.21 | 0.17 | 0.19 | 0.17 | 0.20 |
VETIF
XFINW
ASCBU
RATCH
095570
TILAK