Val-d'Or Mining Corporation (VDOMF)
USD 0.03
(0.0%)
USD 0.03
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 357.82 Thousand | 167.75 Thousand | 30 Thousand | 3759.00 | - | - |
| Cost of Revenue | - | 973.00 | 1945.00 | 1946.00 | 1946.00 | - |
| Gross Profit | 357.82 Thousand | 166.78 Thousand | 28.05 Thousand | 1813.00 | -1946.00 | - |
| Operating Expenses | 357.82 Thousand | 1.06 Million | 607.97 Thousand | 610.67 Thousand | 465.49 Thousand | 587.66 Thousand |
| Selling, General and Administrative Expenses | 1.14 Million | 558.06 Thousand | 463.58 Thousand | 456.25 Thousand | 425.23 Thousand | 585.1 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 92.12 Thousand | 167.43 Thousand | 14.07 Thousand | - | - |
| Cost and Expenses | 1.14 Million | 1.06 Million | 609.91 Thousand | 612.62 Thousand | 467.43 Thousand | 587.66 Thousand |
| Operating Income | -790.72 Thousand | -806.37 Thousand | -411.88 Thousand | -1.98 Million | -1.8 Million | -603.93 Thousand |
| Interest Expense | 3081.00 | 3670.00 | 2506.00 | 3610.00 | 3047.00 | 2966.00 |
| Income Tax Expense | - | 95.79 Thousand | 169.94 Thousand | 17.68 Thousand | 3047.00 | -13.33 Thousand |
| Earnings before Tax | -1.08 Million | -537.02 Thousand | 20.91 Thousand | -1.19 Million | -1.16 Million | -606.89 Thousand |
| Net Income | -1.08 Million | -537.02 Thousand | 20.91 Thousand | -1.19 Million | -1.16 Million | -606.89 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | 0.00 | -0.02 | -0.03 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | 0.00 | -0.02 | -0.03 | -0.02 |
| Weighted Average Shares Outstanding | 83 Million | 78.68 Million | 66.82 Million | 53.91 Million | 41.99 Million | 34.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 83 Million | 78.68 Million | 68.27 Million | 53.91 Million | 41.99 Million | 34.15 Million |
| Gross Margin | 1.00 | 0.99 | 0.94 | 0.48 | - | - |
| EBIT Margin | -2.21 | -4.80 | -13.66 | -158.47 | - | - |
| Profit Margin | -3.02 | -3.20 | 0.70 | -316.63 | - | - |
| EBITDA | -790.73 Thousand | -805.4 Thousand | -528.58 Thousand | -595.68 Thousand | -465.21 Thousand | -550.2 Thousand |
| Earnings Before Tax Margin | -2.21 | -4.81 | -13.73 | -527.97 | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 112.73 Thousand | 7000.00 | 182.17 Thousand | 357.82 Thousand | 92.66 Thousand | 44.82 Thousand |
| Cost of Revenue | 6244.00 | 6243.00 | - | - | - | - |
| Gross Profit | 106.49 Thousand | 757.00 | 182.17 Thousand | 357.82 Thousand | 92.66 Thousand | 44.82 Thousand |
| Operating Expenses | 295.72 Thousand | 181.38 Thousand | 510.21 Thousand | 1.14 Million | 93.19 Thousand | 58.03 Thousand |
| Selling, General and Administrative Expenses | 295.72 Thousand | 181.38 Thousand | 510.21 Thousand | - | 87.3 Thousand | 127.97 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 60.41 Thousand | 181.38 Thousand | - | - | - | - |
| Cost and Expenses | 301.97 Thousand | 187.63 Thousand | 510.21 Thousand | 1.14 Million | 93.19 Thousand | 58.03 Thousand |
| Operating Income | -189.23 Thousand | -180.63 Thousand | -328.04 Thousand | -790.73 Thousand | 1318.00 | -11.55 Thousand |
| Interest Expense | 7344.00 | 356.00 | -6047.00 | 3081.00 | 1622.00 | 258.00 |
| Income Tax Expense | -4.00 | -3.00 | -43.81 Thousand | -200 Thousand | 41.2 Thousand | -99.74 Thousand |
| Earnings before Tax | 584.77 Thousand | -180.68 Thousand | -1.77 Million | -1.08 Million | 17.78 Thousand | 1.13 Million |
| Net Income | 584.77 Thousand | -180.68 Thousand | -1.77 Million | -1.08 Million | 17.78 Thousand | 1.13 Million |
| Earnings Per Share Basic | 0.01 | -0.00 | -0.02 | - | 0.00 | 0.01 |
| Earnings Per Share Diluted | 0.01 | -0.00 | -0.02 | - | 0.00 | 0.01 |
| Weighted Average Shares Outstanding | 87.75 Million | 84.75 Million | 84.75 Million | 83 Million | 84.75 Million | 82.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 87.75 Million | 84.75 Million | 84.75 Million | 83 Million | 84.75 Million | 83.12 Million |
| Gross Margin | 0.94 | 0.11 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -1.62 | -24.91 | -1.80 | - | 0.01 | -0.26 |
| Profit Margin | 5.19 | -25.81 | -9.73 | -3.02 | 0.19 | 25.25 |
| EBITDA | -182.99 Thousand | -174.39 Thousand | -328.04 Thousand | - | 1318.00 | -11.55 Thousand |
| Earnings Before Tax Margin | -1.68 | -25.80 | -1.80 | -2.21 | 0.01 | -0.26 |
KEMIRA
CERA
215200
BYND
ARCHIES
SKF-B