Kemira Oyj (KEMIRA.HE)
EUR 19.42
(1.94%)
EUR 19.42
(1.94%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.38 Billion | 3.56 Billion | 2.67 Billion | 2.42 Billion | 2.65 Billion | 2.59 Billion |
| Cost of Revenue | 2.7 Billion | 2.03 Billion | 1.44 Billion | 1.19 Billion | 1.38 Billion | 1.64 Billion |
| Gross Profit | 674.5 Million | 1.53 Billion | 1.23 Billion | 1.23 Billion | 1.27 Billion | 944.6 Million |
| Operating Expenses | 252.3 Million | 1.19 Billion | 1.06 Billion | 1.02 Billion | 1.08 Billion | 786.7 Million |
| Selling, General and Administrative Expenses | 217.5 Million | 235.4 Million | 496.2 Million | 449.4 Million | 484.3 Million | 265.7 Million |
| Research and Development Expenses | 34.8 Million | 33.4 Million | 28.8 Million | 29.2 Million | 30.1 Million | 30.2 Million |
| Other Expenses | 163.3 Million | 964.4 Million | 568.2 Million | 571.6 Million | 566.8 Million | 1.2 Million |
| Cost and Expenses | 2.96 Billion | 3.23 Billion | 2.5 Billion | 2.21 Billion | 2.46 Billion | 2.43 Billion |
| Operating Income | 336.4 Million | 347.6 Million | 170.1 Million | 215.9 Million | 194.4 Million | 148.2 Million |
| Interest Expense | 49.3 Million | 37.2 Million | 29.2 Million | 29.2 Million | 37.3 Million | 28.5 Million |
| Income Tax Expense | 80.7 Million | 68.5 Million | 28.2 Million | 43 Million | 38.2 Million | 28.1 Million |
| Earnings before Tax | 292 Million | 308.2 Million | 143.3 Million | 181 Million | 154.7 Million | 123.3 Million |
| Net Income | 199.1 Million | 231.7 Million | 108.1 Million | 131.3 Million | 110.2 Million | 89.1 Million |
| Earnings Per Share Basic | 1.30 | 1.51 | 0.71 | 0.86 | 0.72 | 0.58 |
| Earnings Per Share Diluted | 1.28 | 1.50 | 0.70 | 0.86 | 0.72 | 0.58 |
| Weighted Average Shares Outstanding | 153.57 Million | 153.31 Million | 153.09 Million | 152.87 Million | 152.62 Million | 152.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 155.05 Million | 154.26 Million | 153.78 Million | 153.37 Million | 153.07 Million | 152.76 Million |
| Gross Margin | 0.20 | 0.43 | 0.46 | 0.51 | 0.48 | 0.36 |
| EBIT Margin | 0.16 | 0.15 | 0.14 | 0.17 | 0.14 | 0.13 |
| Profit Margin | 0.06 | 0.06 | 0.04 | 0.05 | 0.04 | 0.03 |
| EBITDA | 544.8 Million | 560.4 Million | 378.1 Million | 412.8 Million | 382.8 Million | 306.2 Million |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.06 | 0.09 | 0.07 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 727.6 Million | 733.4 Million | 763.3 Million | 808.8 Million | 3.38 Billion | 828.7 Million |
| Cost of Revenue | 619.8 Million | 632 Million | 646.1 Million | 776.1 Million | 2.7 Billion | 718.3 Million |
| Gross Profit | 107.8 Million | 101.4 Million | 117.2 Million | 32.7 Million | 674.5 Million | 110.4 Million |
| Operating Expenses | 7.1 Million | 7.5 Million | -300 Thousand | -79.4 Million | 252.3 Million | 724.2 Million |
| Selling, General and Administrative Expenses | - | - | - | 3 Million | - | - |
| Research and Development Expenses | 8 Million | 8 Million | 8 Million | 34.2 Million | - | 7.7 Million |
| Other Expenses | 900 Thousand | 500 Thousand | 8.3 Million | 113.6 Million | 700 Thousand | 4.9 Million |
| Cost and Expenses | 626.9 Million | 639.5 Million | 645.8 Million | 696.7 Million | 2.96 Billion | 724.2 Million |
| Operating Income | 100.7 Million | 93.9 Million | 117.5 Million | 112.1 Million | 422.2 Million | 104.5 Million |
| Interest Expense | 6.9 Million | 6.6 Million | 8.3 Million | 11.6 Million | 49.3 Million | 9.9 Million |
| Income Tax Expense | 22.2 Million | 18.7 Million | 21.9 Million | 16.7 Million | 80.7 Million | 19.3 Million |
| Earnings before Tax | 89.2 Million | 84 Million | 101.1 Million | -10.8 Million | 291.9 Million | 94.6 Million |
| Net Income | 63.6 Million | 62 Million | 75.8 Million | -30.2 Million | 199.1 Million | 71.7 Million |
| Earnings Per Share Basic | 0.41 | 0.40 | 0.49 | -0.20 | - | 0.47 |
| Earnings Per Share Diluted | 0.41 | 0.40 | 0.49 | -0.20 | - | 0.46 |
| Weighted Average Shares Outstanding | 154 Million | 154 Million | 153.7 Million | 153.6 Million | 153.57 Million | 153.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 155.2 Million | 155.2 Million | 153.93 Million | 153.6 Million | 155.05 Million | 155.1 Million |
| Gross Margin | 0.15 | 0.14 | 0.15 | 0.04 | 0.20 | 0.13 |
| EBIT Margin | 0.20 | 0.19 | 0.21 | 0.20 | - | 0.19 |
| Profit Margin | 0.09 | 0.08 | 0.10 | -0.04 | 0.06 | 0.09 |
| EBITDA | 142.8 Million | 140.3 Million | 162.4 Million | 162.2 Million | - | 157.2 Million |
| Earnings Before Tax Margin | 0.14 | 0.13 | 0.15 | 0.14 | 0.12 | 0.13 |
CERA
215200
FIRE
ARCHIES
SKF-B
VDOMF