Archies Limited (ARCHIES.BO)
INR 25.3
(-3.21%)
INR 25.3
(-3.21%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 788.17 Million | 831.89 Million | 755.32 Million | 552.93 Million | 1.39 Billion | 1.61 Billion |
| Cost of Revenue | 615.14 Million | 348.04 Million | 291.03 Million | 221.19 Million | 556.94 Million | 644.86 Million |
| Gross Profit | 173.03 Million | 483.85 Million | 464.28 Million | 331.73 Million | 836.11 Million | 968.77 Million |
| Operating Expenses | 259.13 Million | 541.68 Million | 536.75 Million | 471.83 Million | 856.82 Million | 947.64 Million |
| Selling, General and Administrative Expenses | 259.13 Million | 194.91 Million | 98.24 Million | 72.93 Million | 162.68 Million | 186.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 37.44 Million | 50.29 Million | 89.08 Million | 199.21 Million | 8.04 Million | 6.09 Million |
| Cost and Expenses | 861.69 Million | 889.73 Million | 827.79 Million | 693.03 Million | 1.41 Billion | 1.59 Billion |
| Operating Income | -73.52 Million | -27.3 Million | -46.07 Million | -140.92 Million | -21.67 Million | 21.59 Million |
| Interest Expense | 50.12 Million | 51.92 Million | 57.2 Million | 71.41 Million | 90.22 Million | 20.2 Million |
| Income Tax Expense | -4.07 Million | -12.92 Million | -14.3 Million | -16.47 Million | -30.43 Million | 6000.00 |
| Earnings before Tax | -86.19 Million | 11.14 Million | -40.58 Million | -40.24 Million | -102.19 Million | 7.26 Million |
| Net Income | -82.12 Million | 24.07 Million | -26.28 Million | -23.76 Million | -71.75 Million | 7.26 Million |
| Earnings Per Share Basic | -2.43 | 0.71 | -0.78 | -0.70 | -2.12 | 0.21 |
| Earnings Per Share Diluted | -2.43 | 0.71 | -0.78 | -0.70 | -2.12 | 0.21 |
| Weighted Average Shares Outstanding | 33.79 Million | 33.78 Million | 33.78 Million | 33.78 Million | 33.78 Million | 33.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.79 Million | 33.78 Million | 33.78 Million | 33.78 Million | 33.78 Million | 33.78 Million |
| Gross Margin | 0.22 | 0.58 | 0.61 | 0.60 | 0.60 | 0.60 |
| EBIT Margin | 0.07 | 0.11 | 0.19 | 0.43 | 0.13 | 0.04 |
| Profit Margin | -0.10 | 0.03 | -0.03 | -0.04 | -0.05 | 0.00 |
| EBITDA | 56.24 Million | 165.64 Million | 143.39 Million | 205.91 Million | 177.85 Million | 70 Million |
| Earnings Before Tax Margin | -0.09 | -0.03 | -0.06 | -0.25 | -0.02 | 0.01 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 133.82 Million | 800.76 Million | 218.08 Million | 205.56 Million | 217.53 Million | 148.43 Million |
| Cost of Revenue | 100.6 Million | 615.14 Million | 233.66 Million | 68.21 Million | 75.32 Million | 40.51 Million |
| Gross Profit | 33.22 Million | 185.62 Million | -15.58 Million | 137.35 Million | 142.21 Million | 107.92 Million |
| Operating Expenses | 46.53 Million | 259.13 Million | 65.97 Million | 122.45 Million | 135.69 Million | 121.29 Million |
| Selling, General and Administrative Expenses | 46.53 Million | - | 65.97 Million | 62.34 Million | 71.47 Million | 59.33 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.53 Million | 37.44 Million | 5.64 Million | 7.73 Million | 16.15 Million | 7.91 Million |
| Cost and Expenses | 147.13 Million | 874.27 Million | 299.64 Million | 190.66 Million | 211.01 Million | 161.8 Million |
| Operating Income | -13.3 Million | -73.51 Million | -81.56 Million | 22.63 Million | 6.51 Million | -13.36 Million |
| Interest Expense | 12.34 Million | 50.12 Million | 12.18 Million | 12.88 Million | 13.29 Million | 11.76 Million |
| Income Tax Expense | -5.95 Million | -4.07 Million | -1.94 Million | 3.26 Million | -1.84 Million | -3.54 Million |
| Earnings before Tax | -16.11 Million | -86.19 Million | -88.09 Million | 9.74 Million | 9.38 Million | -17.22 Million |
| Net Income | -10.16 Million | -82.12 Million | -86.15 Million | 6.47 Million | 11.22 Million | -13.67 Million |
| Earnings Per Share Basic | -0.30 | - | -2.55 | 0.19 | 0.33 | -0.40 |
| Earnings Per Share Diluted | -0.30 | - | -2.55 | 0.19 | 0.33 | -0.40 |
| Weighted Average Shares Outstanding | 33.78 Million | 33.78 Million | 33.78 Million | 33.78 Million | 33.78 Million | 33.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.78 Million | 33.78 Million | 33.78 Million | 33.78 Million | 33.78 Million | 33.78 Million |
| Gross Margin | 0.25 | 0.23 | -0.07 | 0.67 | 0.65 | 0.73 |
| EBIT Margin | 0.05 | - | -0.27 | 0.22 | 0.21 | 0.11 |
| Profit Margin | -0.08 | -0.10 | -0.40 | 0.03 | 0.05 | -0.09 |
| EBITDA | 7 Million | - | -58.38 Million | 45.86 Million | 46.75 Million | 16.36 Million |
| Earnings Before Tax Margin | -0.10 | -0.09 | -0.37 | 0.11 | 0.03 | -0.09 |
SKF-B
VDOMF
KEMIRA
HSBC
APOLLOTYRE
BYND