MegaStudyEdu Co. Ltd (215200.KQ)
KRW 51100.0
(6.02%)
KRW 51100.0
(6.02%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 935.22 Billion | 835.95 Billion | 703.86 Billion | 474.71 Billion | 437.34 Billion | 356.85 Billion |
| Cost of Revenue | 472.52 Billion | 414.53 Billion | 360.3 Billion | 254.3 Billion | 219.35 Billion | 163.94 Billion |
| Gross Profit | 462.7 Billion | 421.41 Billion | 343.56 Billion | 220.41 Billion | 217.99 Billion | 192.9 Billion |
| Operating Expenses | 334.21 Billion | 284.17 Billion | 243.22 Billion | 188.43 Billion | 157.86 Billion | 144.65 Billion |
| Selling, General and Administrative Expenses | 197.63 Billion | 279.48 Billion | 237.91 Billion | 183.79 Billion | 153.67 Billion | 140.51 Billion |
| Research and Development Expenses | - | - | - | 58.24 Million | 278.54 Million | 1 Billion |
| Other Expenses | 202 Billion | -4.69 Billion | -5.31 Billion | -4.58 Billion | -3.9 Billion | -3.13 Billion |
| Cost and Expenses | 806.74 Billion | 698.7 Billion | 603.53 Billion | 442.74 Billion | 377.21 Billion | 308.6 Billion |
| Operating Income | 127.44 Billion | 137.24 Billion | 100.33 Billion | 31.97 Billion | 60.12 Billion | 48.24 Billion |
| Interest Expense | 5.82 Billion | 3.4 Billion | 2.65 Billion | 2.18 Billion | 1.11 Billion | - |
| Income Tax Expense | 31.14 Billion | 34.75 Billion | 27.66 Billion | 7.52 Billion | 12.82 Billion | 10.11 Billion |
| Earnings before Tax | 127.2 Billion | 135 Billion | 109.33 Billion | 28.64 Billion | 61.32 Billion | 52.91 Billion |
| Net Income | 94.6 Billion | 103.59 Billion | 81.16 Billion | 21.48 Billion | 47.02 Billion | 40.85 Billion |
| Earnings Per Share Basic | 8117.57 | 8793.38 | 6892.57 | 1830.74 | 4034.79 | 3507.67 |
| Earnings Per Share Diluted | 8117.57 | 8793.38 | 6889.54 | 1828.78 | 4024.46 | 3489.25 |
| Weighted Average Shares Outstanding | 11.65 Million | 11.78 Million | 11.77 Million | 11.73 Million | 11.65 Million | 11.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.65 Million | 11.78 Million | 11.78 Million | 11.74 Million | 11.68 Million | 11.7 Million |
| Gross Margin | 0.49 | 0.50 | 0.49 | 0.46 | 0.50 | 0.54 |
| EBIT Margin | 0.22 | 0.25 | 0.23 | 0.18 | 0.23 | 0.19 |
| Profit Margin | 0.10 | 0.12 | 0.12 | 0.05 | 0.11 | 0.11 |
| EBITDA | 205.23 Billion | 210.31 Billion | 173.58 Billion | 83.95 Billion | 104.48 Billion | 73.45 Billion |
| Earnings Before Tax Margin | 0.14 | 0.16 | 0.14 | 0.07 | 0.14 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 214.42 Billion | 249.38 Billion | 209.22 Billion | 935.22 Billion | 260.95 Billion | 222.41 Billion |
| Cost of Revenue | 105.1 Billion | 131.35 Billion | 111.11 Billion | 472.52 Billion | 124.82 Billion | 107.78 Billion |
| Gross Profit | 109.32 Billion | 118.03 Billion | 98.11 Billion | 462.7 Billion | 136.12 Billion | 114.62 Billion |
| Operating Expenses | 77.21 Billion | 97.76 Billion | 96.85 Billion | 334.21 Billion | 77.1 Billion | 71.84 Billion |
| Selling, General and Administrative Expenses | 75.04 Billion | 96.55 Billion | 95.44 Billion | - | 75.69 Billion | 70.08 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.16 Billion | -1.2 Billion | -1.41 Billion | -5.67 Billion | -1.41 Billion | -1.75 Billion |
| Cost and Expenses | 182.31 Billion | 229.12 Billion | 207.96 Billion | 806.74 Billion | 201.93 Billion | 179.62 Billion |
| Operating Income | 32.1 Billion | 20.26 Billion | 1.25 Billion | 128.48 Billion | 59.01 Billion | 42.78 Billion |
| Interest Expense | - | 1.16 Billion | 1.52 Billion | 5.82 Billion | 1.52 Billion | 1.62 Billion |
| Income Tax Expense | 7.31 Billion | 5.6 Billion | 543.84 Million | 31.14 Billion | 13.94 Billion | 10.31 Billion |
| Earnings before Tax | 31.27 Billion | 22 Billion | 1.08 Billion | 127.2 Billion | 58.2 Billion | 42.36 Billion |
| Net Income | 22.61 Billion | 17.67 Billion | -852.4 Million | 94.6 Billion | 42.59 Billion | 32.02 Billion |
| Earnings Per Share Basic | 2019.45 | 1557.95 | -73.51 | - | 3650.23 | 2737.75 |
| Earnings Per Share Diluted | 2019.45 | 1557.95 | -73.51 | - | 3650.23 | 2737.75 |
| Weighted Average Shares Outstanding | 11.19 Million | 11.34 Million | 11.59 Million | 11.65 Million | 11.66 Million | 11.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.19 Million | 11.34 Million | 11.59 Million | 11.65 Million | 11.66 Million | 11.69 Million |
| Gross Margin | 0.51 | 0.47 | 0.47 | 0.49 | 0.52 | 0.52 |
| EBIT Margin | 0.25 | 0.16 | 0.10 | - | 0.30 | 0.28 |
| Profit Margin | 0.11 | 0.07 | -0.00 | 0.10 | 0.16 | 0.14 |
| EBITDA | 52.69 Billion | 40.66 Billion | 21.02 Billion | - | 78.66 Billion | 62.15 Billion |
| Earnings Before Tax Margin | 0.15 | 0.08 | 0.01 | 0.14 | 0.23 | 0.19 |
FIRE
603032
HWKN
VDOMF
KEMIRA
CERA