USD 105.21
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 118.55 Billion | 111.99 Billion | 100.02 Billion | 91.16 Billion | 91.1 Billion | 75.35 Billion |
Total Current Assets | 45.77 Billion | 41.69 Billion | 35.64 Billion | 32.03 Billion | 30.23 Billion | 28.62 Billion |
Cash And Short Term Investments | 16.25 Billion | 13.41 Billion | 11.36 Billion | 11.93 Billion | 8.59 Billion | 8.24 Billion |
Cash and Cash Equivalents | 15.62 Billion | 12.57 Billion | 11.06 Billion | 11.76 Billion | 8.25 Billion | 7.96 Billion |
Short Term Investments | 624 Million | 839 Million | 300 Million | 167 Million | 340 Million | 282 Million |
Net Receivables | 19.84 Billion | 19.09 Billion | 16.65 Billion | 12.96 Billion | 14.89 Billion | 14.13 Billion |
Inventory | 1.87 Billion | 1.78 Billion | 1.59 Billion | 1.42 Billion | 1.43 Billion | 1.17 Billion |
Other Current Assets | 7.79 Billion | 7.4 Billion | 6.03 Billion | 5.71 Billion | 5.3 Billion | 5.07 Billion |
Total Non-Current Assets | 72.78 Billion | 70.29 Billion | 64.37 Billion | 59.12 Billion | 60.87 Billion | 46.73 Billion |
Net PPE | 13.01 Billion | 10.8 Billion | 10.3 Billion | 9.76 Billion | 10.13 Billion | 5.35 Billion |
Good Will And Intangible Assets | 54.61 Billion | 54.62 Billion | 49.38 Billion | 44.35 Billion | 45.92 Billion | 37.54 Billion |
Good Will | 17.57 Billion | 17.36 Billion | 16.47 Billion | 11.61 Billion | 11.64 Billion | 9.79 Billion |
Intangible Assets | 37.03 Billion | 37.26 Billion | 32.91 Billion | 32.73 Billion | 34.27 Billion | 27.75 Billion |
Long-Term Investments | 3.15 Billion | 2.61 Billion | 2.88 Billion | 2.85 Billion | 2.84 Billion | 2.55 Billion |
Tax Assets | 1.12 Billion | 883 Million | 708 Million | 493 Million | 370 Million | 317 Million |
Other Non Current Assets | 879 Million | 1.36 Billion | 1.08 Billion | 1.66 Billion | 1.6 Billion | 965 Million |
Other Assets | - | - | - | - | -1 Million | -1 Million |
Total Liabilities | 86.51 Billion | 82.58 Billion | 75.25 Billion | 68.14 Billion | 68.06 Billion | 55.53 Billion |
Total Current Liabilities | 50.34 Billion | 48.26 Billion | 41.79 Billion | 33.46 Billion | 33.49 Billion | 31.04 Billion |
Account Payables | 13.57 Billion | 13.08 Billion | 12.02 Billion | 8.87 Billion | 8.51 Billion | 8.24 Billion |
Tax Payables | 594 Million | 607 Million | 360 Million | 221 Million | 292 Million | 282 Million |
Short Term Debt | 3.91 Billion | 5.81 Billion | 5.34 Billion | 3.99 Billion | 4.63 Billion | 4.51 Billion |
Deferred Revenue | 10.42 Billion | 9.04 Billion | 7.68 Billion | 5.93 Billion | 5.51 Billion | 4.93 Billion |
Other Current Liabilities | 22.43 Billion | 20.31 Billion | 16.73 Billion | 14.66 Billion | 14.83 Billion | 13.35 Billion |
Total Non Current Liabilities | 36.17 Billion | 34.31 Billion | 33.45 Billion | 34.67 Billion | 34.56 Billion | 24.49 Billion |
Long-Term Debt | 27.5 Billion | 25.21 Billion | 26.54 Billion | 28.09 Billion | 27.68 Billion | 19.61 Billion |
Deferred Revenue Non Current | 3.56 Billion | 4.04 Billion | 3.01 Billion | 3.3 Billion | 3.72 Billion | 2.86 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.07 Billion | 896 Million | 919 Million | 669 Million | 452 Million | 344 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 32.04 Billion | 29.4 Billion | 24.77 Billion | 23.02 Billion | 23.04 Billion | 19.81 Billion |
Stock Holders Equity | 28.11 Billion | 25.93 Billion | 22.88 Billion | 20.86 Billion | 20.43 Billion | 19.18 Billion |
Common Stock | 1.47 Billion | 1.47 Billion | 1.48 Billion | 1.47 Billion | 1.51 Billion | 1.49 Billion |
Retained Earnings | 4.7 Billion | 4.25 Billion | 2.59 Billion | 1.24 Billion | 3.26 Billion | 2.98 Billion |
Accumulated other comprehensive income | 14.65 Billion | 13.83 Billion | 11.13 Billion | 9.97 Billion | 11.12 Billion | -1.07 Billion |
Common Stock Equity | 28.11 Billion | 25.93 Billion | 22.88 Billion | 20.86 Billion | 20.43 Billion | 19.18 Billion |
Capital Lease Obligation | 2.24 Billion | 2.1 Billion | 2.09 Billion | 1.9 Billion | 1.8 Billion | 44 Million |
Total Investments | 3.78 Billion | 3.45 Billion | 3.18 Billion | 3.02 Billion | 3.18 Billion | 2.83 Billion |
Total Debt | 31.42 Billion | 31.02 Billion | 31.88 Billion | 32.08 Billion | 32.31 Billion | 24.12 Billion |
Net Debt | 15.79 Billion | 18.44 Billion | 20.81 Billion | 20.32 Billion | 24.05 Billion | 16.16 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 126.99 Billion | 126.99 Billion | 118.55 Billion | 118.55 Billion | 118.55 Billion | 114.66 Billion |
Total Current Assets | 45.77 Billion | 45.77 Billion | 45.77 Billion | 45.77 Billion | 45.77 Billion | 42.72 Billion |
Cash And Short Term Investments | 13.43 Billion | 13.43 Billion | 16.25 Billion | 16.25 Billion | 16.17 Billion | 11.25 Billion |
Cash and Cash Equivalents | 12.69 Billion | 12.69 Billion | 15.62 Billion | 15.62 Billion | 15.62 Billion | 10.76 Billion |
Short Term Investments | 734 Million | 734 Million | 624 Million | 624 Million | 545 Million | 494 Million |
Net Receivables | 20.44 Billion | 20.44 Billion | 19.84 Billion | 19.84 Billion | 18.69 Billion | 21.53 Billion |
Inventory | 1.86 Billion | 1.86 Billion | 1.87 Billion | 1.87 Billion | 1.87 Billion | 1.95 Billion |
Other Current Assets | 10.02 Billion | 10.02 Billion | 7.79 Billion | 7.79 Billion | 9.02 Billion | 7.97 Billion |
Total Non-Current Assets | 81.21 Billion | 81.21 Billion | 72.78 Billion | 72.78 Billion | 72.78 Billion | 71.93 Billion |
Net PPE | 14.15 Billion | 14.15 Billion | 13.01 Billion | 13.01 Billion | 13.01 Billion | 11.25 Billion |
Good Will And Intangible Assets | 61.16 Billion | 61.16 Billion | 54.61 Billion | 54.61 Billion | 54.61 Billion | 55.58 Billion |
Good Will | 18.74 Billion | 18.74 Billion | 17.57 Billion | 17.57 Billion | 17.57 Billion | 17.47 Billion |
Intangible Assets | 42.41 Billion | 42.41 Billion | 37.03 Billion | 37.03 Billion | 37.03 Billion | 38.1 Billion |
Long-Term Investments | 3.45 Billion | 3.45 Billion | 3.15 Billion | 3.15 Billion | 2.5 Billion | 3.38 Billion |
Tax Assets | 1.15 Billion | - | 1.12 Billion | 1.12 Billion | - | 951 Million |
Other Non Current Assets | 1.29 Billion | 2.44 Billion | 879 Million | 879 Million | 2.65 Billion | 765 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 93.77 Billion | 93.77 Billion | 86.51 Billion | 86.51 Billion | 86.51 Billion | 83.81 Billion |
Total Current Liabilities | 54.28 Billion | 54.28 Billion | 50.34 Billion | 50.34 Billion | 50.34 Billion | 48.67 Billion |
Account Payables | 14.17 Billion | 14.17 Billion | 13.57 Billion | 13.57 Billion | 13.57 Billion | 13.93 Billion |
Tax Payables | 653 Million | - | 594 Million | 594 Million | - | 491 Million |
Short Term Debt | 8.08 Billion | 8.08 Billion | 3.91 Billion | 3.91 Billion | 5.43 Billion | 5.15 Billion |
Deferred Revenue | 653 Million | - | 10.42 Billion | 10.42 Billion | - | 9.02 Billion |
Other Current Liabilities | 31.37 Billion | 32.02 Billion | 22.43 Billion | 22.43 Billion | 31.33 Billion | 20.56 Billion |
Total Non Current Liabilities | 39.48 Billion | 39.48 Billion | 36.17 Billion | 36.17 Billion | 36.17 Billion | 35.13 Billion |
Long-Term Debt | 29.01 Billion | 30.79 Billion | 27.5 Billion | 27.5 Billion | 28.76 Billion | 26.05 Billion |
Deferred Revenue Non Current | 1.78 Billion | - | 3.56 Billion | 3.56 Billion | - | 3.88 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.41 Billion | 8.69 Billion | 1.07 Billion | 1.07 Billion | 7.4 Billion | 927 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 33.22 Billion | 33.22 Billion | 32.04 Billion | 32.04 Billion | 32.04 Billion | 30.84 Billion |
Stock Holders Equity | 28.59 Billion | 28.59 Billion | 28.11 Billion | 28.11 Billion | 28.11 Billion | 27.02 Billion |
Common Stock | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.47 Billion | 1.49 Billion |
Retained Earnings | 1.99 Billion | 1.99 Billion | 4.7 Billion | 4.7 Billion | 4.7 Billion | 2.08 Billion |
Accumulated other comprehensive income | 12.51 Billion | 12.51 Billion | 14.65 Billion | 14.65 Billion | 9.95 Billion | 14.42 Billion |
Common Stock Equity | 28.59 Billion | 28.59 Billion | 28.11 Billion | 28.11 Billion | 28.11 Billion | 27.02 Billion |
Capital Lease Obligation | 2.37 Billion | 2.37 Billion | 2.24 Billion | 2.24 Billion | 2.24 Billion | 2.14 Billion |
Total Investments | 4.18 Billion | 4.18 Billion | 3.78 Billion | 3.78 Billion | 3.05 Billion | 3.87 Billion |
Total Debt | 37.09 Billion | 38.87 Billion | 31.42 Billion | 31.42 Billion | 34.19 Billion | 31.2 Billion |
Net Debt | 24.39 Billion | 26.18 Billion | 15.79 Billion | 15.79 Billion | 18.57 Billion | 20.44 Billion |
002777
BOC
1919
DJCO
PALAF
002107