USD 4.68
(-2.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 621.78 Million | 473.29 Million | 482.65 Million | 361.16 Million | 446.13 Million | 507.92 Million |
Total Current Assets | 199.44 Million | 148.84 Million | 190.16 Million | 40.02 Million | 42.7 Million | 44.81 Million |
Cash And Short Term Investments | 48.85 Million | 127.71 Million | 178.67 Million | 31.66 Million | 35.23 Million | 26.38 Million |
Cash and Cash Equivalents | 48.85 Million | 127.71 Million | 178.67 Million | 31.66 Million | 35.23 Million | 26.38 Million |
Short Term Investments | - | 1.59 Million | - | - | - | - |
Net Receivables | 7.95 Million | 2.75 Million | 5.1 Million | 1.97 Million | 1.11 Million | 1.01 Million |
Inventory | 125.26 Million | 5.64 Million | 5.11 Million | 5.12 Million | 5.13 Million | 5.36 Million |
Other Current Assets | 4.32 Million | 12.72 Million | 1.26 Million | 1.25 Million | 1.22 Million | 12.05 Million |
Total Non-Current Assets | 422.33 Million | 324.44 Million | 292.48 Million | 321.14 Million | 403.42 Million | 463.11 Million |
Net PPE | 400.54 Million | 220.92 Million | 182.79 Million | 195.61 Million | 209.65 Million | 229.55 Million |
Good Will And Intangible Assets | 12.84 Million | 7.79 Million | 7.81 Million | 8.31 Million | 8.83 Million | 9.46 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 12.84 Million | 7.79 Million | 7.81 Million | 8.31 Million | 8.83 Million | 9.46 Million |
Long-Term Investments | 629.81 Thousand | 355.18 Thousand | 194.66 Thousand | 17.65 Million | 9.84 Million | 337.99 Thousand |
Tax Assets | -629.81 Thousand | 1.43 | 1.26 | 1.69 | 81.73 Million | 133.23 Million |
Other Non Current Assets | 8.94 Million | 95.37 Million | 101.67 Million | 99.55 Million | 93.36 Million | 90.52 Million |
Other Assets | 1.00 | - | - | - | - | 1.00 |
Total Liabilities | 223.96 Million | 138.03 Million | 123 Million | 114.45 Million | 353.13 Million | 431.28 Million |
Total Current Liabilities | 49.58 Million | 9.58 Million | 2.6 Million | 2.85 Million | 2.28 Million | 45.58 Million |
Account Payables | 15.12 Million | 9.09 Million | 2.21 Million | 2.26 Million | 1.54 Million | 2.27 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.66 Million | 159.08 Thousand | 55.18 Thousand | 49 Thousand | 215 Thousand | 2.00 |
Deferred Revenue | - | 1.00 | 1.00 | - | 3000.01 | 145.99 Thousand |
Other Current Liabilities | 803 Thousand | 331.17 Thousand | 336.15 Thousand | 540 Thousand | 522 Thousand | 43.16 Million |
Total Non Current Liabilities | 174.37 Million | 128.44 Million | 120.39 Million | 111.6 Million | 350.85 Million | 385.7 Million |
Long-Term Debt | 133.68 Million | 89.75 Million | 78.82 Million | 68.74 Million | 237.03 Million | 216.41 Million |
Deferred Revenue Non Current | - | - | - | - | 1.00 | 1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 40.69 Million | 38.69 Million | 41.56 Million | 42.86 Million | 32.08 Million | 36.05 Million |
Other Liabilities | - | 1.00 | - | 1.00 | - | - |
Total Equity | 397.81 Million | 335.26 Million | 359.64 Million | 246.7 Million | 92.99 Million | 76.63 Million |
Stock Holders Equity | 471.79 Million | 407.78 Million | 414.45 Million | 283.21 Million | 153.38 Million | 209.67 Million |
Common Stock | 2.64 Billion | 2.64 Billion | 2.65 Billion | 2.48 Billion | 2.32 Billion | 2.3 Billion |
Retained Earnings | -2.1 Billion | -2.17 Billion | -2.16 Billion | -2.14 Billion | -2.1 Billion | -2.02 Billion |
Accumulated other comprehensive income | -69.68 Million | -70.04 Million | -72.16 Million | -59.35 Million | -70.26 Million | -71.59 Million |
Common Stock Equity | 471.79 Million | 407.78 Million | 414.45 Million | 283.21 Million | 153.38 Million | 209.67 Million |
Capital Lease Obligation | 2 Million | 622.32 Thousand | 883.03 Thousand | 788 Thousand | 215 Thousand | - |
Total Investments | 629.81 Thousand | 355.18 Thousand | 194.66 Thousand | 17.65 Million | 9.84 Million | 337.99 Thousand |
Total Debt | 167.35 Million | 90.53 Million | 79.76 Million | 69.58 Million | 237.24 Million | 216.41 Million |
Net Debt | 118.49 Million | -37.18 Million | -98.91 Million | 37.91 Million | 202.01 Million | 190.02 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 621.78 Million | 621.78 Million | 564.29 Million | 473.29 Million | 473.29 Million | 474.46 Million |
Total Current Assets | 199.44 Million | 199.44 Million | 107.7 Million | 148.84 Million | 148.84 Million | 178.84 Million |
Cash And Short Term Investments | 48.85 Million | 48.85 Million | 61.59 Million | 127.71 Million | 127.71 Million | 163.2 Million |
Cash and Cash Equivalents | 48.85 Million | 48.85 Million | 61.59 Million | 127.71 Million | 127.71 Million | 163.2 Million |
Short Term Investments | - | - | - | 1.59 Million | 1.59 Million | - |
Net Receivables | 7.95 Million | 7.95 Million | 6.03 Million | 2.75 Million | 2.75 Million | - |
Inventory | 125.26 Million | 125.26 Million | 30.35 Million | 5.64 Million | 5.64 Million | 5.18 Million |
Other Current Assets | 4.32 Million | 4.32 Million | 9.72 Million | 12.72 Million | 12.72 Million | 10.45 Million |
Total Non-Current Assets | 422.33 Million | 422.33 Million | 456.59 Million | 324.44 Million | 324.44 Million | 295.61 Million |
Net PPE | 400.54 Million | 400.54 Million | 380.35 Million | 220.92 Million | 220.92 Million | 287.46 Million |
Good Will And Intangible Assets | 12.84 Million | 12.84 Million | 7.79 Million | 7.79 Million | 7.79 Million | 7.79 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 12.84 Million | 12.84 Million | 7.79 Million | 7.79 Million | 7.79 Million | 7.79 Million |
Long-Term Investments | - | 629.81 Thousand | 824.09 Thousand | 355.18 Thousand | 355.18 Thousand | 352.67 Thousand |
Tax Assets | - | -629.81 Thousand | -17.93 Thousand | 1.43 | 1.43 | 1.35 |
Other Non Current Assets | 8.94 Million | 8.94 Million | 67.63 Million | 95.37 Million | 95.37 Million | -1677.35 |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 223.96 Million | 223.96 Million | 150.45 Million | 138.03 Million | 138.03 Million | 128.51 Million |
Total Current Liabilities | 49.58 Million | 49.58 Million | 15.05 Million | 9.58 Million | 9.58 Million | 3.5 Million |
Account Payables | 15.12 Million | 15.12 Million | 12.47 Million | 9.09 Million | 9.09 Million | 3.03 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.66 Million | 33.66 Million | 277.36 Thousand | 159.08 Thousand | 159.08 Thousand | 33.15 Thousand |
Deferred Revenue | - | - | 1.00 | 1.00 | 1.00 | 2.00 |
Other Current Liabilities | 803 Thousand | 803 Thousand | 2.3 Million | 331.17 Thousand | 331.17 Thousand | 436.84 Thousand |
Total Non Current Liabilities | 174.37 Million | 174.37 Million | 135.4 Million | 128.44 Million | 128.44 Million | 125 Million |
Long-Term Debt | 133.68 Million | 133.68 Million | 94.76 Million | 89.75 Million | 89.75 Million | 84.87 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 40.69 Million | 40.69 Million | 40.63 Million | 38.69 Million | 38.69 Million | 40.13 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 397.81 Million | 397.81 Million | 413.84 Million | 335.26 Million | 335.26 Million | 345.94 Million |
Stock Holders Equity | 471.79 Million | 471.79 Million | 478.81 Million | 407.78 Million | 407.78 Million | 409.09 Million |
Common Stock | 2.64 Billion | 2.64 Billion | 2.64 Billion | 2.64 Billion | 2.64 Billion | 2.64 Billion |
Retained Earnings | -2.1 Billion | -2.1 Billion | -2.09 Billion | -2.17 Billion | -2.17 Billion | -2.16 Billion |
Accumulated other comprehensive income | -69.68 Million | -69.68 Million | -69.66 Million | -70.04 Million | -70.04 Million | -71.91 Million |
Common Stock Equity | 471.79 Million | 471.79 Million | 478.81 Million | 407.78 Million | 407.78 Million | 409.09 Million |
Capital Lease Obligation | 2 Million | 2 Million | 1.67 Million | 622.32 Thousand | 622.32 Thousand | 869 Thousand |
Total Investments | - | 629.81 Thousand | 824.09 Thousand | 355.18 Thousand | 355.18 Thousand | 352.67 Thousand |
Total Debt | 167.35 Million | 167.35 Million | 94.76 Million | 90.53 Million | 90.53 Million | 84.87 Million |
Net Debt | 118.49 Million | 118.49 Million | 33.17 Million | -37.18 Million | -37.18 Million | -78.33 Million |
002107
VCISF
002777
9989
002218
DJCO