USD 546.25
(-4.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 354.86 Million | 319.11 Million | 390.57 Million | 238.57 Million | 237.37 Million | 263.99 Million |
Total Current Assets | 345.4 Million | 309.45 Million | 372.33 Million | 216.3 Million | 212.94 Million | 227.22 Million |
Cash And Short Term Investments | 324.16 Million | 288.95 Million | 360.16 Million | 206.29 Million | 205.21 Million | 221.59 Million |
Cash and Cash Equivalents | 21.03 Million | 13.42 Million | 12.59 Million | 26.92 Million | 10.63 Million | 9.3 Million |
Short Term Investments | 303.12 Million | 275.52 Million | 347.57 Million | 179.36 Million | 194.58 Million | 212.29 Million |
Net Receivables | 18.68 Million | 17.95 Million | 9.52 Million | 7.32 Million | 7.18 Million | 5.07 Million |
Inventory | 72 Thousand | 56 Thousand | 43 Thousand | 36 Thousand | 40 Thousand | 46 Thousand |
Other Current Assets | 380 Thousand | 2.49 Million | 2.6 Million | 2.65 Million | 508 Thousand | 512 Thousand |
Total Non-Current Assets | 9.45 Million | 9.65 Million | 18.24 Million | 22.26 Million | 24.42 Million | 36.77 Million |
Net PPE | 9.45 Million | 9.65 Million | 10.22 Million | 10.59 Million | 10.79 Million | 11.22 Million |
Good Will And Intangible Assets | - | 451 Thousand | - | - | - | 13.4 Million |
Good Will | - | 451 Thousand | - | - | - | 13.4 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | -12.15 Million |
Tax Assets | 30.59 Million | 25.27 Million | 8.02 Million | 11.67 Million | 13.63 Million | 12.15 Million |
Other Non Current Assets | -30.59 Million | -25.72 Million | - | - | - | 12.15 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 154.39 Million | 140.09 Million | 135.93 Million | 96.83 Million | 99.67 Million | 101.08 Million |
Total Current Liabilities | 42.19 Million | 33.61 Million | 34.01 Million | 27.99 Million | 30.66 Million | 27.25 Million |
Account Payables | 6.64 Million | 5.06 Million | 4.23 Million | 3.92 Million | 4.52 Million | 2.82 Million |
Tax Payables | 1.06 Million | - | 6.24 Million | - | - | - |
Short Term Debt | 158 Thousand | 146 Thousand | 147 Thousand | 133 Thousand | 126 Thousand | 121 Thousand |
Deferred Revenue | 5.82 Million | 6.39 Million | 5.49 Million | 140 Thousand | 1.93 Million | 2.55 Million |
Other Current Liabilities | 29.56 Million | 22.01 Million | 24.12 Million | 23.79 Million | 24.09 Million | 21.76 Million |
Total Non Current Liabilities | 112.19 Million | 106.47 Million | 101.92 Million | 68.84 Million | 69 Million | 73.82 Million |
Long-Term Debt | 76.12 Million | 76.28 Million | 33.43 Million | 31.06 Million | 31.2 Million | 31.32 Million |
Deferred Revenue Non Current | -106.71 Million | 370 Thousand | 995 Thousand | 450 Thousand | 335 Thousand | 176 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 112.19 Million | 4.54 Million | 3.38 Million | 1.45 Million | 230 Thousand | 170 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 200.46 Million | 179.01 Million | 254.64 Million | 141.74 Million | 137.7 Million | 162.91 Million |
Stock Holders Equity | 200.46 Million | 179.01 Million | 254.64 Million | 141.74 Million | 137.7 Million | 162.91 Million |
Common Stock | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand |
Retained Earnings | 198.7 Million | 177.24 Million | 252.87 Million | 139.97 Million | 135.93 Million | 45.36 Million |
Accumulated other comprehensive income | - | - | - | - | - | 115.78 Million |
Common Stock Equity | 200.46 Million | 179.01 Million | 254.64 Million | 141.74 Million | 137.7 Million | 162.91 Million |
Capital Lease Obligation | 147 Thousand | - | - | - | - | - |
Total Investments | 303.12 Million | 275.52 Million | 347.57 Million | 179.36 Million | 194.58 Million | 212.29 Million |
Total Debt | 76.27 Million | 76.43 Million | 33.57 Million | 31.2 Million | 31.32 Million | 31.44 Million |
Net Debt | 55.24 Million | 63 Million | 20.98 Million | 4.28 Million | 20.69 Million | 22.14 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 369.86 Million | 335.74 Million | 357.36 Million | 354.86 Million | 354.86 Million | 365.97 Million |
Total Current Assets | 359.82 Million | 325.9 Million | 347.6 Million | 345.4 Million | 345.4 Million | 356.51 Million |
Cash And Short Term Investments | 337.18 Million | 309.7 Million | 334.37 Million | 324.16 Million | 324.16 Million | 336.47 Million |
Cash and Cash Equivalents | 12.15 Million | 12.7 Million | 16.55 Million | 21.03 Million | 21.03 Million | 20.43 Million |
Short Term Investments | 325.02 Million | 297 Million | 317.81 Million | 303.12 Million | 303.12 Million | 316.03 Million |
Net Receivables | 22.09 Million | 15.62 Million | 12.76 Million | 18.68 Million | 18.68 Million | 17.34 Million |
Inventory | 35 Thousand | 64 Thousand | 58 Thousand | 72 Thousand | 72 Thousand | 57 Thousand |
Other Current Assets | 518 Thousand | 514 Thousand | 411 Thousand | 380 Thousand | 380 Thousand | 561 Thousand |
Total Non-Current Assets | 10.03 Million | 9.84 Million | 9.75 Million | 9.45 Million | 9.45 Million | 9.46 Million |
Net PPE | 9.32 Million | 9.31 Million | 9.38 Million | 9.45 Million | 9.45 Million | 9.46 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 43.44 Million | 35.64 Million | - | 5.66 Million | 30.59 Million | 34 Million |
Other Non Current Assets | -42.72 Million | -35.12 Million | 378.99 Thousand | -5.66 Million | -30.59 Million | -34 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 118 Million | 107.24 Million | 144.27 Million | 154.39 Million | 154.39 Million | 159.02 Million |
Total Current Liabilities | 42.01 Million | 36.39 Million | 34.7 Million | 42.19 Million | 42.19 Million | 38.59 Million |
Account Payables | 6.77 Million | 6.07 Million | 6.01 Million | 6.64 Million | 6.64 Million | 6.11 Million |
Tax Payables | 1.91 Million | 2.55 Million | - | 1.06 Million | 1.06 Million | - |
Short Term Debt | 162 Thousand | 161 Thousand | 160 Thousand | 158 Thousand | 158 Thousand | 157 Thousand |
Deferred Revenue | 25.46 Million | 21.56 Million | 23.49 Million | 5.82 Million | 5.82 Million | 8.08 Million |
Other Current Liabilities | 9.6 Million | 8.6 Million | 5.03 Million | 29.56 Million | 29.56 Million | 24.23 Million |
Total Non Current Liabilities | 75.99 Million | 70.85 Million | 109.57 Million | 112.19 Million | 112.19 Million | 120.43 Million |
Long-Term Debt | 28.49 Million | 30.45 Million | 71.07 Million | 76.12 Million | 76.12 Million | 82.16 Million |
Deferred Revenue Non Current | 526 Thousand | 816 Thousand | 714 Thousand | 1 Million | -106.71 Million | -116.16 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.53 Million | 3.93 Million | 4.22 Million | 4.47 Million | 112.19 Million | 120.43 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 251.85 Million | 228.49 Million | 213.08 Million | 200.46 Million | 200.46 Million | 206.95 Million |
Stock Holders Equity | 251.85 Million | 228.49 Million | 213.08 Million | 200.46 Million | 200.46 Million | 206.95 Million |
Common Stock | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand | 14 Thousand |
Retained Earnings | 250.08 Million | 226.73 Million | 211.31 Million | 198.7 Million | 198.7 Million | 205.18 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 251.85 Million | 228.49 Million | 213.08 Million | 200.46 Million | 200.46 Million | 206.95 Million |
Capital Lease Obligation | 151 Thousand | 69 Thousand | 81.99 Thousand | 147 Thousand | 147 Thousand | 34 Thousand |
Total Investments | 325.02 Million | 297 Million | 317.81 Million | 303.12 Million | 303.12 Million | 316.03 Million |
Total Debt | 28.65 Million | 30.62 Million | 71.23 Million | 76.27 Million | 76.27 Million | 82.31 Million |
Net Debt | 16.5 Million | 17.91 Million | 54.68 Million | 55.24 Million | 55.24 Million | 61.88 Million |
PALAF
002107
VCISF
300177
9989
002218