USD 0.06
(-13.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 300 Thousand | - | 500 Thousand | - | 112 Thousand | 5111.00 |
Cost of Revenue | 273 Thousand | 2000.00 | 3000.00 | 5000.00 | 107 Thousand | 5111.00 |
Gross Profit | 27 Thousand | -2000.00 | 497 Thousand | -5000.00 | 5000.00 | - |
Operating Expenses | 829 Thousand | 1.12 Million | 942 Thousand | 1.3 Million | 135.54 Thousand | 100.56 Thousand |
Selling, General and Administrative Expenses | 826 Thousand | 1.1 Million | 1.02 Million | 1.29 Million | 135.54 Thousand | 100.56 Thousand |
Research and Development Expenses | 3000.00 | 20 Thousand | 14 Thousand | - | 75 Thousand | 133 Thousand |
Other Expenses | - | 4000.00 | -94 Thousand | 11 Thousand | - | - |
Cost and Expenses | 1.1 Million | 1.12 Million | 942 Thousand | 1.3 Million | 135.54 Thousand | 105.67 Thousand |
Operating Income | -802 Thousand | -1.12 Million | -442 Thousand | -1.3 Million | -135.54 Thousand | -105.67 Thousand |
Interest Expense | - | 19 Thousand | 446 Thousand | 63 Thousand | 37.4 Thousand | 36.65 Thousand |
Income Tax Expense | - | -19 Thousand | 446 Thousand | 63 Thousand | 37.4 Thousand | -161.14 Thousand |
Earnings before Tax | -726 Thousand | -1.1 Million | -888 Thousand | -1.36 Million | -172.94 Thousand | -142.32 Thousand |
Net Income | -726 Thousand | -1.08 Million | -1.33 Million | -1.43 Million | -210.35 Thousand | -142.32 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | -0.03 | -0.04 | -0.01 | -0.12 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.03 | -0.04 | -0.01 | -0.12 |
Weighted Average Shares Outstanding | 54.53 Million | 54.31 Million | 49.21 Million | 37.28 Million | 25.02 Million | 1.17 Million |
Weighted Average Shares Outstanding (Diluted) | 54.53 Million | 54.31 Million | 49.21 Million | 37.28 Million | 25.02 Million | 1.17 Million |
Gross Margin | 0.09 | - | 0.99 | - | 0.04 | - |
EBIT Margin | -2.61 | - | -0.88 | - | -1.21 | -20.68 |
Profit Margin | -2.42 | - | -2.67 | - | -1.88 | -27.85 |
EBITDA | -782 Thousand | -1.12 Million | -439 Thousand | -1.3 Million | -1.02 Million | -105.67 Thousand |
Earnings Before Tax Margin | -2.67 | - | -0.88 | - | -1.21 | -20.68 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 300 Thousand | 300 Thousand | - | - |
Cost of Revenue | 17 Thousand | 18 Thousand | 296 Thousand | 336 Thousand | 16 Thousand | 35 Thousand |
Gross Profit | -17 Thousand | -18 Thousand | 4000.00 | -36 Thousand | -16 Thousand | -35 Thousand |
Operating Expenses | 276 Thousand | 212 Thousand | 225 Thousand | 766 Thousand | 173 Thousand | 206 Thousand |
Selling, General and Administrative Expenses | 198 Thousand | 174 Thousand | 222 Thousand | - | 173 Thousand | 206 Thousand |
Research and Development Expenses | 78 Thousand | 38 Thousand | 3000.00 | - | - | 3000.00 |
Other Expenses | - | - | 43 Thousand | - | - | - |
Cost and Expenses | 293 Thousand | 230 Thousand | 521 Thousand | 1.1 Million | 173 Thousand | 206 Thousand |
Operating Income | -293 Thousand | -230 Thousand | -221 Thousand | -802 Thousand | -150 Thousand | -206 Thousand |
Interest Expense | - | - | 23 Thousand | - | - | - |
Income Tax Expense | - | -25.27 Thousand | 16 Thousand | -104.89 Thousand | 7000.00 | -120.08 Thousand |
Earnings before Tax | -278 Thousand | -209 Thousand | -214 Thousand | -726 Thousand | -150 Thousand | -183 Thousand |
Net Income | -278 Thousand | -209 Thousand | -214 Thousand | -726 Thousand | -150 Thousand | -183 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 54.66 Million | 54.48 Million | 54.21 Million | 54.53 Million | 54.55 Million | 54.55 Million |
Weighted Average Shares Outstanding (Diluted) | 54.66 Million | 54.48 Million | 54.21 Million | 54.53 Million | 54.55 Million | 54.55 Million |
Gross Margin | - | - | 0.01 | -0.12 | - | - |
EBIT Margin | - | - | -0.66 | - | - | - |
Profit Margin | - | - | -0.71 | -2.42 | - | - |
EBITDA | -276 Thousand | -212 Thousand | -198 Thousand | - | -150 Thousand | -204 Thousand |
Earnings Before Tax Margin | - | - | -0.74 | -2.67 | - | - |
101490
300227
SRI
UTHR
EDTK
WESTLIFE