USD 0.06
(-13.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.47 Million | 2.99 Million | 3.6 Million | 136 Thousand | 9034.00 | 26.31 Thousand |
Total Current Assets | 2.32 Million | 2.93 Million | 3.6 Million | 124 Thousand | 9034.00 | 26.31 Thousand |
Cash And Short Term Investments | 2.28 Million | 2.84 Million | 3.56 Million | 108 Thousand | 262.00 | 61.00 |
Cash and Cash Equivalents | 2.28 Million | 2.84 Million | 3.56 Million | 105 Thousand | 262.00 | 61.00 |
Short Term Investments | - | - | 3000.00 | 3000.00 | - | - |
Net Receivables | - | - | - | - | 21 Thousand | - |
Inventory | - | - | - | - | -21 Thousand | - |
Other Current Assets | 41 Thousand | 8000.00 | 14 Thousand | 8000.00 | 8772.00 | 26.25 Thousand |
Total Non-Current Assets | 157 Thousand | 57 Thousand | 9000.00 | 12 Thousand | 17 Thousand | 19 Thousand |
Net PPE | 40 Thousand | 57 Thousand | 9000.00 | 12 Thousand | 17 Thousand | 19 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 117 Thousand | - | - | - | - | - |
Other Assets | - | - | - | - | -17 Thousand | -19 Thousand |
Total Liabilities | 671 Thousand | 566 Thousand | 508 Thousand | 1.98 Million | 929.44 Thousand | 773.77 Thousand |
Total Current Liabilities | 311 Thousand | 261 Thousand | 211 Thousand | 1.3 Million | 894.44 Thousand | 773.77 Thousand |
Account Payables | 98 Thousand | 85 Thousand | 75 Thousand | 109 Thousand | 41.24 Thousand | 29.17 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 52 Thousand | - | - | 978 Thousand | 655.08 Thousand | 621.77 Thousand |
Deferred Revenue | - | - | - | 191 Thousand | - | - |
Other Current Liabilities | 161 Thousand | 176 Thousand | 136 Thousand | 22 Thousand | 198.11 Thousand | 122.82 Thousand |
Total Non Current Liabilities | 360 Thousand | 305 Thousand | 297 Thousand | 685 Thousand | 35 Thousand | 32 Thousand |
Long-Term Debt | 314 Thousand | 305 Thousand | 297 Thousand | 685 Thousand | 35 Thousand | 32 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 46 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | -32 Thousand |
Total Equity | 1.8 Million | 2.42 Million | 3.1 Million | -1.84 Million | -920.41 Thousand | -747.46 Thousand |
Stock Holders Equity | 1.8 Million | 2.42 Million | 3.1 Million | -1.84 Million | -920.41 Thousand | -747.46 Thousand |
Common Stock | 5000.00 | 5000.00 | 5000.00 | 4000.00 | 117.00 | 117.00 |
Retained Earnings | -9.94 Million | -9.01 Million | -6.01 Million | -5.13 Million | -1.06 Million | -890.62 Thousand |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.8 Million | 2.42 Million | 3.1 Million | -1.84 Million | -920.41 Thousand | -747.46 Thousand |
Capital Lease Obligation | 46 Thousand | - | - | - | - | - |
Total Investments | - | - | 3000.00 | 3000.00 | - | - |
Total Debt | 412 Thousand | 305 Thousand | 297 Thousand | 1.66 Million | 690.08 Thousand | 621.77 Thousand |
Net Debt | -1.86 Million | -2.54 Million | -3.26 Million | 1.55 Million | 689.82 Thousand | 621.71 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.95 Million | 2.27 Million | 2.47 Million | 2.47 Million | 2.82 Million | 2.87 Million |
Total Current Assets | 1.82 Million | 2.13 Million | 2.32 Million | 2.32 Million | 2.64 Million | 2.67 Million |
Cash And Short Term Investments | 1.76 Million | 2.11 Million | 2.28 Million | 2.28 Million | 2.35 Million | 2.41 Million |
Cash and Cash Equivalents | 1.76 Million | 2.11 Million | 2.28 Million | 2.28 Million | 2.35 Million | 2.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 62 Thousand | 23 Thousand | 41 Thousand | 41 Thousand | 285 Thousand | 258 Thousand |
Total Non-Current Assets | 121.99 Thousand | 139 Thousand | 157 Thousand | 157 Thousand | 180 Thousand | 194 Thousand |
Net PPE | 31 Thousand | 35 Thousand | 40 Thousand | 40 Thousand | 52 Thousand | 194 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 90.99 Thousand | 104 Thousand | 117 Thousand | 117 Thousand | 128 Thousand | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 602 Thousand | 660 Thousand | 671 Thousand | 671 Thousand | 817 Thousand | 734 Thousand |
Total Current Liabilities | 263 Thousand | 311 Thousand | 311 Thousand | 311 Thousand | 452 Thousand | 358 Thousand |
Account Payables | 99 Thousand | 109 Thousand | 98 Thousand | 98 Thousand | 82 Thousand | 77 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 51 Thousand | 52 Thousand | 52 Thousand | 52 Thousand | - | - |
Deferred Revenue | -51 Thousand | - | - | - | - | - |
Other Current Liabilities | 164 Thousand | 150 Thousand | 161 Thousand | 161 Thousand | 370 Thousand | 281 Thousand |
Total Non Current Liabilities | 338.99 Thousand | 349 Thousand | 360 Thousand | 360 Thousand | 364.99 Thousand | 376 Thousand |
Long-Term Debt | 318 Thousand | 316 Thousand | 314 Thousand | 314 Thousand | 311 Thousand | 376 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20.99 Thousand | 33 Thousand | 46 Thousand | 46 Thousand | 53.99 Thousand | - |
Other Liabilities | 1.00 | - | - | - | 1.00 | - |
Total Equity | 1.34 Million | 1.61 Million | 1.8 Million | 1.8 Million | 2 Million | 2.13 Million |
Stock Holders Equity | 1.34 Million | 1.61 Million | 1.8 Million | 1.8 Million | 2 Million | 2.13 Million |
Common Stock | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 5000.00 |
Retained Earnings | -10.66 Million | -10.15 Million | -9.94 Million | -9.94 Million | -9.52 Million | -9.37 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.34 Million | 1.61 Million | 1.8 Million | 1.8 Million | 2 Million | 2.13 Million |
Capital Lease Obligation | 21 Thousand | 33 Thousand | 46 Thousand | 46 Thousand | 54 Thousand | 67 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 390 Thousand | 401 Thousand | 412 Thousand | 412 Thousand | 365 Thousand | 376 Thousand |
Net Debt | -1.37 Million | -1.71 Million | -1.86 Million | -1.86 Million | -1.99 Million | -2.04 Million |
101490
300227
SRI
UTHR
EDTK
WESTLIFE