KRW 25650.0
(-4.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 150.32 Billion | 123.5 Billion | 98.84 Billion | 87.37 Billion | 84.46 Billion | 61.01 Billion |
Cost of Revenue | 108.9 Billion | 89.65 Billion | 72.78 Billion | 64.29 Billion | 62.05 Billion | 46.55 Billion |
Gross Profit | 41.41 Billion | 33.85 Billion | 26.05 Billion | 23.07 Billion | 22.41 Billion | 14.46 Billion |
Operating Expenses | 19.77 Billion | 17.84 Billion | 13.44 Billion | 12.03 Billion | 11.31 Billion | 9.27 Billion |
Selling, General and Administrative Expenses | 10.45 Billion | 4.4 Billion | 3.16 Billion | 2.56 Billion | 2.18 Billion | 1.81 Billion |
Research and Development Expenses | 9.31 Billion | 6.21 Billion | 4.31 Billion | 4.09 Billion | 4.25 Billion | 3.13 Billion |
Other Expenses | - | 295.34 Million | 513.91 Million | 219 Million | -22.9 Million | 79.46 Million |
Cost and Expenses | 123.8 Billion | 107.49 Billion | 86.23 Billion | 76.33 Billion | 73.36 Billion | 55.82 Billion |
Operating Income | 26.51 Billion | 16.01 Billion | 12.61 Billion | 11.03 Billion | 11.09 Billion | 5.18 Billion |
Interest Expense | 47.2 Million | 58.25 Million | 45.66 Million | 370.88 Million | 760.19 Million | 775.55 Million |
Income Tax Expense | 1.88 Billion | -922.72 Million | 368.67 Million | -32.94 Million | -12.19 Million | -519.49 Million |
Earnings before Tax | 27.74 Billion | 16.54 Billion | 11.86 Billion | 10.96 Billion | 10.08 Billion | 4.1 Billion |
Net Income | 25.85 Billion | 17.46 Billion | 11.49 Billion | 10.99 Billion | 10.09 Billion | 4.62 Billion |
Earnings Per Share Basic | 1234.00 | 838.41 | 552.05 | 556.20 | 528.34 | 236.37 |
Earnings Per Share Diluted | 1232.87 | 838.41 | 552.05 | 556.20 | 528.34 | 236.00 |
Weighted Average Shares Outstanding | 20.95 Million | 20.83 Million | 20.83 Million | 19.77 Million | 19.11 Million | 19.55 Million |
Weighted Average Shares Outstanding (Diluted) | 20.97 Million | 20.83 Million | 20.83 Million | 19.77 Million | 19.11 Million | 19.58 Million |
Gross Margin | 0.28 | 0.27 | 0.26 | 0.26 | 0.27 | 0.24 |
EBIT Margin | 0.27 | 0.22 | 0.23 | 0.23 | 0.24 | 0.22 |
Profit Margin | 0.17 | 0.14 | 0.12 | 0.13 | 0.12 | 0.08 |
EBITDA | 39.9 Billion | 26.77 Billion | 21.08 Billion | 20.08 Billion | 19.65 Billion | 13.37 Billion |
Earnings Before Tax Margin | 0.18 | 0.13 | 0.13 | 0.13 | 0.13 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 42.44 Billion | 41.77 Billion | 150.32 Billion | 40.4 Billion | 38.54 Billion | 35.76 Billion |
Cost of Revenue | 28.84 Billion | 29.48 Billion | 108.9 Billion | 29.64 Billion | 27.16 Billion | 24.4 Billion |
Gross Profit | 13.59 Billion | 12.28 Billion | 41.41 Billion | 10.75 Billion | 11.37 Billion | 11.36 Billion |
Operating Expenses | 6.5 Billion | 5.33 Billion | 125.28 Billion | 34.27 Billion | 5.65 Billion | 5.16 Billion |
Selling, General and Administrative Expenses | 2.17 Billion | 1.85 Billion | - | 1.91 Billion | 1.02 Billion | 869.79 Million |
Research and Development Expenses | 4.26 Billion | 3.4 Billion | - | 5.6 Billion | 2.52 Billion | 2.31 Billion |
Other Expenses | -74.99 Million | -74.46 Million | -125.28 Billion | -34.27 Billion | 805.53 Million | 76.01 Million |
Cost and Expenses | 35.35 Billion | 34.81 Billion | 125.28 Billion | 34.27 Billion | 32.82 Billion | 29.57 Billion |
Operating Income | 7.08 Billion | 6.95 Billion | 25.03 Billion | 6.12 Billion | 5.72 Billion | 6.19 Billion |
Interest Expense | - | 15.23 Million | 74.05 Million | 18.12 Million | 19.8 Million | 20.43 Million |
Income Tax Expense | 1.84 Billion | 1.28 Billion | 1.88 Billion | 655.25 Million | 1.09 Billion | 523.01 Million |
Earnings before Tax | 9.4 Billion | 8.34 Billion | 27.74 Billion | 6.47 Billion | 7.37 Billion | 6.3 Billion |
Net Income | 7.91 Billion | 7.68 Billion | 25.85 Billion | 5.81 Billion | 6.28 Billion | 5.78 Billion |
Earnings Per Share Basic | 376.14 | 365.62 | - | 276.65 | 298.94 | 276.05 |
Earnings Per Share Diluted | 376.02 | 365.44 | - | 276.27 | 298.73 | 275.90 |
Weighted Average Shares Outstanding | 21.03 Million | 21.03 Million | 20.96 Million | 21.03 Million | 21.03 Million | 20.94 Million |
Weighted Average Shares Outstanding (Diluted) | 21.03 Million | 21.04 Million | 20.97 Million | 21.05 Million | 21.04 Million | 20.95 Million |
Gross Margin | 0.32 | 0.29 | 0.28 | 0.27 | 0.30 | 0.32 |
EBIT Margin | 0.24 | 0.24 | - | 0.16 | 0.27 | 0.27 |
Profit Margin | 0.19 | 0.18 | 0.17 | 0.14 | 0.16 | 0.16 |
EBITDA | 10.36 Billion | 10.18 Billion | - | 6.47 Billion | 10.53 Billion | 9.53 Billion |
Earnings Before Tax Margin | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 | 0.17 |
300227
SRI
PSYCF
EDTK
WESTLIFE
USDR