Psyched Wellness Ltd. (PSYCF)
USD 0.01
(-16.08%)
USD 0.01
(-16.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 321.09 Thousand | 14.27 Thousand | - | - | - | - |
| Cost of Revenue | 165.38 Thousand | 6732.00 | - | 10 Thousand | 10 Thousand | 10 Thousand |
| Gross Profit | 155.71 Thousand | 7542.00 | - | -10 Thousand | -10 Thousand | -10 Thousand |
| Operating Expenses | 155.71 Thousand | 4.08 Million | 4.48 Million | 2.13 Million | 201.63 Thousand | 205.91 Thousand |
| Selling, General and Administrative Expenses | 3.3 Million | 3.12 Million | 3.9 Million | 1.85 Million | 197.36 Thousand | 198.94 Thousand |
| Research and Development Expenses | 82.5 Thousand | 952.24 Thousand | 538.77 Thousand | 272.74 Thousand | - | - |
| Other Expenses | - | -6870.00 | -3700.00 | -10.38 Thousand | -4260.00 | -10 Thousand |
| Cost and Expenses | 3.55 Million | 4.09 Million | 4.48 Million | 2.14 Million | 211.63 Thousand | 215.91 Thousand |
| Operating Income | -3.23 Million | -3.86 Million | -4.48 Million | -2.14 Million | -212.72 Thousand | -223.37 Thousand |
| Interest Expense | - | - | - | 8523.00 | 62.39 Thousand | 29.59 Thousand |
| Income Tax Expense | - | 215.16 Thousand | -4.43 Million | -41.47 Thousand | 12.39 Thousand | 23.5 Thousand |
| Earnings before Tax | -3.43 Million | -4.29 Million | -4.49 Million | -2.07 Million | -350.11 Thousand | -248.38 Thousand |
| Net Income | -3.43 Million | -4.29 Million | -4.49 Million | -2.07 Million | -350.11 Thousand | -248.38 Thousand |
| Earnings Per Share Basic | -0.02 | -0.03 | -0.04 | -0.03 | -0.09 | -0.08 |
| Earnings Per Share Diluted | -0.02 | -0.03 | -0.04 | -0.03 | -0.09 | -0.08 |
| Weighted Average Shares Outstanding | 162.32 Million | 134.63 Million | 124.64 Million | 60.76 Million | 4.08 Million | 3.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 162.31 Million | 134.63 Million | 124.64 Million | 70.82 Million | 4.08 Million | 3.15 Million |
| Gross Margin | 0.48 | 0.53 | - | - | - | - |
| EBIT Margin | -10.35 | -270.70 | - | - | - | - |
| Profit Margin | -10.69 | -300.94 | - | - | - | - |
| EBITDA | -3.32 Million | -4.07 Million | - | -2.04 Million | -172.31 Thousand | -217.28 Thousand |
| Earnings Before Tax Margin | -10.06 | -270.79 | - | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 249.96 Thousand | 62.44 Thousand | 63.55 Thousand | 321.09 Thousand | 93.27 Thousand | 106.73 Thousand |
| Cost of Revenue | 1.11 Million | 447.27 Thousand | -103.16 Thousand | 1.78 Million | 28.04 Thousand | 189.36 Thousand |
| Gross Profit | -862.22 Thousand | -384.82 Thousand | 166.71 Thousand | -1.46 Million | 65.23 Thousand | -82.63 Thousand |
| Operating Expenses | 470.71 Thousand | 351.64 Thousand | 1.37 Million | 1.86 Million | 562.16 Thousand | 583.82 Thousand |
| Selling, General and Administrative Expenses | 457 Thousand | 339.27 Thousand | 1.37 Million | - | 526.47 Thousand | 531.96 Thousand |
| Research and Development Expenses | 12.88 Thousand | 12.05 Thousand | 621.00 | - | 5363.00 | 50.09 Thousand |
| Other Expenses | -830.00 | -320.00 | - | -1990.00 | -430.00 | -410.00 |
| Cost and Expenses | 1.58 Million | 798.91 Thousand | 1.37 Million | 3.65 Million | 590.2 Thousand | 773.18 Thousand |
| Operating Income | -1.33 Million | -736.48 Thousand | -1.3 Million | -3.32 Million | -481.66 Thousand | -542.88 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | -41.92 Thousand | 1.00 | 5.00 | 15.27 Thousand | 123.57 Thousand |
| Earnings before Tax | -1.3 Million | -689.41 Thousand | -1.11 Million | -3.43 Million | -512.21 Thousand | -790.02 Thousand |
| Net Income | -1.3 Million | -689.41 Thousand | -1.11 Million | -3.43 Million | -512.21 Thousand | -790.02 Thousand |
| Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | - | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | - | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 243.68 Million | 233.77 Million | 233.77 Million | 162.31 Million | 144.12 Million | 135.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 243.68 Million | 233.77 Million | 233.77 Million | 162.31 Million | 144.12 Million | 135.78 Million |
| Gross Margin | -3.45 | -6.16 | 2.62 | -4.55 | 0.70 | -0.77 |
| EBIT Margin | -5.33 | -11.77 | -20.58 | - | -5.15 | -5.07 |
| Profit Margin | -5.22 | -11.04 | -17.59 | -10.69 | -5.49 | -7.40 |
| EBITDA | -1.33 Million | -735.13 Thousand | -1.3 Million | - | -480.31 Thousand | -541.53 Thousand |
| Earnings Before Tax Margin | -5.33 | -11.79 | -20.61 | -10.37 | -5.16 | -5.09 |
9069
300107
9882
101490
300227
SRI