AUD 0.02
(7.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 202.62 Thousand | 512.75 Thousand | 217.46 Thousand | 133.97 Thousand | 456.01 Thousand | 353.47 Thousand |
Cost of Revenue | - | 47.47 Thousand | 64.92 Thousand | 75.19 Thousand | 44.31 Thousand | 77.57 Thousand |
Gross Profit | 202.62 Thousand | 465.27 Thousand | 152.54 Thousand | 58.78 Thousand | 411.69 Thousand | 275.89 Thousand |
Operating Expenses | 1.55 Million | 3.2 Million | 2.83 Million | 2.48 Million | 2.67 Million | 3.22 Million |
Selling, General and Administrative Expenses | 1.55 Million | 3.2 Million | 2.83 Million | 2.48 Million | 2.67 Million | 3.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 205.76 Thousand | 46.48 Thousand | 46.71 Thousand | 2.57 Million | 243.94 Thousand |
Cost and Expenses | 1.55 Million | 3.25 Million | 2.89 Million | 2.56 Million | 2.72 Million | 3.22 Million |
Operating Income | -1.35 Million | -3.25 Million | -2.89 Million | -2.56 Million | -2.72 Million | -2.87 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 2.00 | -1.00 | -51 Thousand | -45.3 Thousand | -94.28 Thousand |
Earnings before Tax | -100.94 Thousand | -2.51 Million | -2.63 Million | -2.41 Million | 291.05 Thousand | -2.83 Million |
Net Income | -100.94 Thousand | -2.51 Million | -2.63 Million | -2.36 Million | 336.36 Thousand | -2.83 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | -0.01 | 0.00 | -0.03 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | -0.01 | 0.00 | -0.03 |
Weighted Average Shares Outstanding | 228.37 Million | 219.13 Million | 198.59 Million | 169.9 Million | 142.27 Million | 100.05 Million |
Weighted Average Shares Outstanding (Diluted) | 228.15 Million | 219.13 Million | 198.59 Million | 169.9 Million | 142.27 Million | 100.05 Million |
Gross Margin | 1.00 | 0.91 | 0.70 | 0.44 | 0.90 | 0.78 |
EBIT Margin | -6.79 | -6.26 | -13.02 | -18.57 | -5.88 | -7.92 |
Profit Margin | -0.50 | -4.90 | -12.10 | -17.67 | 0.74 | -8.01 |
EBITDA | -1.37 Million | -2.46 Million | -2.56 Million | -2.34 Million | -2.14 Million | -2.75 Million |
Earnings Before Tax Margin | -6.67 | -6.35 | -13.32 | -19.13 | -5.97 | -8.14 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 50.61 Thousand | 152.01 Thousand | 87.96 Thousand | 512.75 Thousand | 424.79 Thousand | 74.81 Thousand |
Cost of Revenue | 24.4 Thousand | 24.09 Thousand | 24.82 Thousand | 47.47 Thousand | 22.65 Thousand | 26.99 Thousand |
Gross Profit | 26.2 Thousand | 127.92 Thousand | 63.13 Thousand | 465.27 Thousand | 402.14 Thousand | 47.81 Thousand |
Operating Expenses | 779.25 Thousand | 620.42 Thousand | 776.21 Thousand | 3.2 Million | 2.43 Million | 1.2 Million |
Selling, General and Administrative Expenses | 779.25 Thousand | 775.63 Thousand | 776.21 Thousand | - | 2.43 Million | 1.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 205.76 Thousand | - | - |
Cost and Expenses | 779.25 Thousand | 620.42 Thousand | 801.04 Thousand | 3.25 Million | 2.45 Million | 1.23 Million |
Operating Income | -728.64 Thousand | -642.21 Thousand | -801.04 Thousand | -3.25 Million | -2.45 Million | -1.23 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -83.43 Thousand | -5.00 | 2.00 | 2.00 | - | 3.00 |
Earnings before Tax | -887.09 Thousand | 786.15 Thousand | -657.44 Thousand | -2.51 Million | -1.85 Million | -1.08 Million |
Net Income | -887.09 Thousand | 786.15 Thousand | -657.44 Thousand | -2.51 Million | -1.85 Million | -1.08 Million |
Earnings Per Share Basic | -0.00 | 0.00 | -0.00 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.00 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 225.15 Million | 231.22 Million | 228.15 Million | 219.13 Million | 208.44 Million | 205.02 Million |
Weighted Average Shares Outstanding (Diluted) | 225.09 Million | 231.22 Million | 228.15 Million | 219.13 Million | 208.44 Million | 205.02 Million |
Gross Margin | 0.52 | 0.84 | 0.72 | 0.91 | 0.95 | 0.64 |
EBIT Margin | -14.98 | -4.07 | -8.82 | - | -5.73 | -16.15 |
Profit Margin | -17.53 | 5.17 | -7.47 | -4.90 | -4.37 | -14.52 |
EBITDA | -758.32 Thousand | -618.12 Thousand | -776.21 Thousand | - | -2.43 Million | -1.2 Million |
Earnings Before Tax Margin | -14.40 | -4.22 | -9.11 | -6.35 | -5.78 | -16.51 |
PSYCF
9069
300107
USDR
101490
300227