USD 30.5
(-4.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 680.05 Million | 595.13 Million | 677.01 Million | 731.05 Million | 800.25 Million | 777.31 Million |
Cost of Revenue | 1.00 | 0.21 | 0.84 | 0.43 | 0.75 | - |
Gross Profit | 680.05 Million | 595.13 Million | 677.01 Million | 731.05 Million | 800.25 Million | 777.31 Million |
Operating Expenses | 19.96 Billion | 23.87 Million | 31.42 Million | 31.17 Million | 44.05 Million | 43.84 Million |
Selling, General and Administrative Expenses | 7.36 Billion | 6.55 Billion | 6.19 Billion | 5.83 Billion | 259.92 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -23.87 Million | -31.42 Million | -31.17 Million | -44.05 Million | -43.84 Million |
Cost and Expenses | 419.61 Million | 340.34 Million | 411.63 Million | 483.19 Million | 508.79 Million | 518.88 Million |
Operating Income | 260.43 Million | 265.05 Million | 275.67 Million | 262.09 Million | 304.37 Million | 9.99 Million |
Interest Expense | 3.25 Billion | 8.7 Million | 10.08 Million | 14.3 Million | 24.33 Million | 41.16 Million |
Income Tax Expense | 51.96 Million | 50.37 Million | 53.34 Million | 47.85 Million | 57.41 Million | 51.44 Million |
Earnings before Tax | 264.11 Million | 254.77 Million | 265.03 Million | 241.67 Million | 291.3 Million | 258.47 Million |
Net Income | 209.77 Million | 205.97 Million | 211.91 Million | 193.75 Million | 234.18 Million | 217.02 Million |
Earnings Per Share Basic | 2.65 | 2.57 | 2.65 | 2.42 | 2.92 | 2.71 |
Earnings Per Share Diluted | 2.65 | 2.57 | 2.65 | 2.42 | 2.92 | 2.71 |
Weighted Average Shares Outstanding | 80.06 Million | 80.06 Million | 80.06 Million | 80.06 Million | 80.06 Million | 80.06 Million |
Weighted Average Shares Outstanding (Diluted) | 80.06 Million | 80.06 Million | 80.06 Million | 80.06 Million | 80.06 Million | 80.06 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.41 | 0.47 | 0.43 | 0.39 | -0.00 | 0.03 |
Profit Margin | 0.31 | 0.35 | 0.31 | 0.27 | 0.29 | 0.28 |
EBITDA | 276.67 Million | 270 Million | 283.54 Million | 262.67 Million | 303.61 Million | - |
Earnings Before Tax Margin | 0.38 | 0.45 | 0.41 | 0.36 | 0.38 | 0.01 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 179.36 Million | 174.41 Million | 173.23 Million | 680.05 Million | 174.35 Million | 171.08 Million |
Cost of Revenue | - | - | - | 0.73 | 0.35 | 0.85 |
Gross Profit | 179.36 Million | 174.41 Million | 173.23 Million | 680.05 Million | 174.35 Million | 171.08 Million |
Operating Expenses | 9.89 Million | 10.07 Million | 9.27 Million | 26.29 Million | 6.19 Million | 5.1 Million |
Selling, General and Administrative Expenses | - | 54.48 Million | 1.79 Billion | - | 1.85 Billion | 1.85 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.89 Million | -10.07 Million | -9.27 Million | -26.29 Million | -6.19 Million | -5.1 Million |
Cost and Expenses | 118.22 Million | 115.3 Million | 112.89 Million | 419.61 Million | 111.93 Million | 105.03 Million |
Operating Income | 61.13 Million | 181.74 Thousand | 264.04 Thousand | 261.21 Million | 62.37 Million | 68.78 Million |
Interest Expense | - | 1.11 Billion | 1.12 Billion | 9.85 Million | 2.87 Million | 2.41 Million |
Income Tax Expense | 12.14 Million | 11.63 Million | 11.99 Million | 51.38 Million | 12.39 Million | 13 Million |
Earnings before Tax | 61.13 Million | 59.1 Million | 60.33 Million | 260.34 Million | 62.39 Million | 66.02 Million |
Net Income | 49.18 Million | 47.65 Million | 48.6 Million | 209.77 Million | 49.92 Million | 53.33 Million |
Earnings Per Share Basic | 0.61 | 0.59 | 0.61 | - | 0.62 | 0.67 |
Earnings Per Share Diluted | 0.61 | 0.59 | 0.61 | - | 0.62 | 0.67 |
Weighted Average Shares Outstanding | 80.07 Million | 80.23 Million | 80.23 Million | 80.06 Million | 80.06 Million | 80.06 Million |
Weighted Average Shares Outstanding (Diluted) | 80.07 Million | 80.23 Million | 80.23 Million | 80.06 Million | 80.06 Million | 80.06 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.34 | 0.00 | 0.00 | - | 0.36 | 0.43 |
Profit Margin | 0.27 | 0.27 | 0.28 | 0.31 | 0.29 | 0.31 |
EBITDA | 61.13 Million | 181.74 Thousand | 264.04 Thousand | - | 62.37 Million | 72.89 Million |
Earnings Before Tax Margin | 0.34 | 0.00 | 0.00 | 0.38 | 0.36 | 0.40 |
MOG-B
KPLUF
SHMP
MBWM
HEI-A
TGKA