USD 11.35
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.87 Billion | 5.67 Billion | 3.21 Billion | 2.43 Billion | 4.07 Billion | 4.03 Billion |
Cost of Revenue | 3.3 Billion | 3.21 Billion | 734 Million | 4.15 Billion | 3.37 Billion | 2.77 Billion |
Gross Profit | 563.8 Million | 2.45 Billion | 2.47 Billion | -1.72 Billion | 698.1 Million | 1.25 Billion |
Operating Expenses | 236.09 Million | 244.2 Million | 208.7 Million | 202 Million | 416.9 Million | 1 Billion |
Selling, General and Administrative Expenses | 188 Million | 186.8 Million | 177 Million | 206.2 Million | 392.1 Million | 1.03 Billion |
Research and Development Expenses | 12.4 Million | 11.6 Million | 10 Million | 11.1 Million | 16 Million | 15.9 Million |
Other Expenses | - | -10.6 Million | -11.1 Million | -16.3 Million | -13.6 Million | -18.4 Million |
Cost and Expenses | 3.54 Billion | 3.46 Billion | 942.7 Million | 4.36 Billion | 3.78 Billion | 3.78 Billion |
Operating Income | 364.9 Million | 2.28 Billion | 3.85 Billion | -1.95 Billion | 268.9 Million | 227.2 Million |
Interest Expense | 54.7 Million | 28.3 Million | 87.2 Million | 100 Million | 144.2 Million | 120.7 Million |
Income Tax Expense | 87.1 Million | 626.4 Million | 252.8 Million | -108.2 Million | 38.1 Million | 10.9 Million |
Earnings before Tax | 297.4 Million | 2.13 Billion | 2.42 Billion | -1.99 Billion | 127 Million | 53.1 Million |
Net Income | 210.2 Million | 1.5 Billion | 2.94 Billion | -1.71 Billion | 88.9 Million | 42.1 Million |
Earnings Per Share Basic | 1.12 | 7.88 | 11.60 | -8.96 | 0.46 | 0.22 |
Earnings Per Share Diluted | 1.12 | 7.88 | 11.60 | -8.96 | 0.46 | 0.22 |
Weighted Average Shares Outstanding | 187.3 Million | 191.4 Million | 191.4 Million | 191.4 Million | 191.4 Million | 191.4 Million |
Weighted Average Shares Outstanding (Diluted) | 187.3 Million | 191.4 Million | 191.4 Million | 191.4 Million | 191.4 Million | 191.4 Million |
Gross Margin | 0.15 | 0.43 | 0.77 | -0.71 | 0.17 | 0.31 |
EBIT Margin | 0.21 | 0.48 | 0.73 | 0.13 | 0.17 | 0.15 |
Profit Margin | 0.05 | 0.27 | 0.92 | -0.71 | 0.02 | 0.01 |
EBITDA | 807.5 Million | 2.6 Billion | 2.33 Billion | 374.9 Million | 549.6 Million | 623.1 Million |
Earnings Before Tax Margin | 0.09 | 0.40 | 1.20 | -0.80 | 0.07 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 873.8 Million | 988 Million | 974 Million | 3.87 Billion | 880.8 Million | 825.8 Million |
Cost of Revenue | 808.8 Million | 864.1 Million | 872.6 Million | 3.35 Billion | 850.8 Million | 828.6 Million |
Gross Profit | 65 Million | 123.9 Million | 101.4 Million | 513.2 Million | 30 Million | -2.8 Million |
Operating Expenses | 47.6 Million | 63.1 Million | 45.4 Million | 280.5 Million | 61.1 Million | 70.7 Million |
Selling, General and Administrative Expenses | 47.6 Million | 47.8 Million | 45.4 Million | - | 44.4 Million | 45.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 30.3 Million | - | - | -84.8 Million | - | - |
Cost and Expenses | 856.4 Million | 927.2 Million | 918 Million | 3.63 Billion | 911.9 Million | 899.3 Million |
Operating Income | 17.4 Million | 26.1 Million | 56 Million | 232.7 Million | 17.5 Million | -69.1 Million |
Interest Expense | 4.1 Million | 2.6 Million | 39.3 Million | 26.9 Million | - | 2.9 Million |
Income Tax Expense | -2.7 Million | 8 Million | 16.39 Million | 87.1 Million | -19.7 Million | -18.8 Million |
Earnings before Tax | -10.5 Million | 26.9 Million | 57.3 Million | 297.4 Million | -67.3 Million | -64 Million |
Net Income | -6.1 Million | 18.6 Million | 39.7 Million | 210.2 Million | -47.6 Million | -45.3 Million |
Earnings Per Share Basic | -0.03 | 0.10 | 0.22 | - | -0.25 | -0.24 |
Earnings Per Share Diluted | -0.03 | 0.10 | 0.22 | - | -0.25 | -0.24 |
Weighted Average Shares Outstanding | 179.1 Million | 179.1 Million | 179.1 Million | 187.3 Million | 186.7 Million | 190.6 Million |
Weighted Average Shares Outstanding (Diluted) | 179.1 Million | 179.1 Million | 179.1 Million | 187.3 Million | 186.7 Million | 190.6 Million |
Gross Margin | 0.07 | 0.13 | 0.10 | 0.13 | 0.03 | -0.00 |
EBIT Margin | 0.16 | 0.19 | 0.18 | - | 0.15 | 0.04 |
Profit Margin | -0.01 | 0.02 | 0.04 | 0.05 | -0.05 | -0.05 |
EBITDA | 139.3 Million | 188.7 Million | 174.3 Million | - | 132.8 Million | 33.2 Million |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.06 | 0.06 | 0.02 | -0.08 |
SHMP
MSDL
7678
TGKA
TSCFY
MOG-B