USD 0.0
(5.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 446.3 Thousand | 238.68 Thousand | 33.76 Thousand | - | - | - |
Cost of Revenue | 3.33 Million | 200.85 Thousand | - | 346.43 Thousand | 100.35 Thousand | 247.06 Thousand |
Gross Profit | -2.88 Million | 37.83 Thousand | 33.76 Thousand | -346.43 Thousand | -100.35 Thousand | -247.06 Thousand |
Operating Expenses | 10.85 Million | 11.31 Million | 54.47 Million | 3.3 Million | 2.09 Million | 1 Million |
Selling, General and Administrative Expenses | 7.65 Million | 5.92 Million | 49.95 Million | 2.47 Million | 1.61 Million | 869.82 Thousand |
Research and Development Expenses | - | 190.85 Thousand | 407.87 Thousand | 79.55 Thousand | 153.25 Thousand | - |
Other Expenses | - | 5.2 Million | 4.11 Million | 749.46 Thousand | 332.67 Thousand | 130.89 Thousand |
Cost and Expenses | 10.98 Million | 11.51 Million | 54.47 Million | 3.3 Million | 2.09 Million | 1 Million |
Operating Income | -10.53 Million | -11.27 Million | -54.44 Million | -3.3 Million | -2.09 Million | -1 Million |
Interest Expense | 165.84 Thousand | 7.3 Million | 3.34 Million | 144.2 Thousand | 178.42 Thousand | 223.35 Thousand |
Income Tax Expense | - | -5.89 Million | 26.6 Million | 138.47 Thousand | 96.32 Thousand | -5.98 Million |
Earnings before Tax | -15.6 Million | -15.98 Million | -86.29 Million | -3.58 Million | -4.81 Million | -7.21 Million |
Net Income | -15.6 Million | -10.09 Million | -112.9 Million | -3.72 Million | -4.9 Million | -7.21 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.18 | -0.01 | -0.02 | -0.04 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.18 | -0.01 | -0.02 | -0.04 |
Weighted Average Shares Outstanding | 872.85 Million | 748.52 Million | 619.12 Million | 501.47 Million | 326.83 Million | 171.32 Million |
Weighted Average Shares Outstanding (Diluted) | 872.85 Million | 748.52 Million | 619.12 Million | 501.47 Million | 326.83 Million | 171.32 Million |
Gross Margin | -6.47 | 0.16 | 1.00 | - | - | - |
EBIT Margin | -27.31 | -47.04 | -1603.93 | - | - | - |
Profit Margin | -34.96 | -42.30 | -3343.92 | - | - | - |
EBITDA | -12.18 Million | -5.41 Million | -78.86 Million | -3.06 Million | -2.8 Million | -4.48 Million |
Earnings Before Tax Margin | -23.61 | -47.25 | -1612.36 | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 36.61 Thousand | 446.3 Thousand | 81.11 Thousand | 101.3 Thousand | 58.01 Thousand | 205.87 Thousand |
Cost of Revenue | 837.14 Thousand | 3.33 Million | 802.19 Thousand | 997.66 Thousand | 51 Thousand | 49.74 Thousand |
Gross Profit | -800.52 Thousand | -2.88 Million | -721.07 Thousand | -896.36 Thousand | 7010.00 | 156.13 Thousand |
Operating Expenses | 1.26 Million | 7.65 Million | 1.88 Million | 1.38 Million | 3.36 Million | 2.45 Million |
Selling, General and Administrative Expenses | 1.26 Million | - | 1.88 Million | 1.38 Million | 2.4 Million | 1.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -720 Thousand | -5.35 Million | - | - | 530 Thousand | -42.36 Thousand |
Cost and Expenses | 2.1 Million | 10.98 Million | 2.68 Million | 2.38 Million | 3.41 Million | 2.5 Million |
Operating Income | -2.06 Million | -10.53 Million | -2.6 Million | -2.28 Million | -3.35 Million | -2.3 Million |
Interest Expense | 13.64 Thousand | 165.84 Thousand | 81.09 Thousand | 27.78 Thousand | 47.99 Thousand | 8963.00 |
Income Tax Expense | - | 3.07 Million | -3.00 | -1.00 | 577.99 Thousand | -33.4 Thousand |
Earnings before Tax | -2.8 Million | -15.6 Million | -5.25 Million | -5.4 Million | -2.64 Million | -2.29 Million |
Net Income | -2.8 Million | -15.6 Million | -5.25 Million | -5.4 Million | -2.64 Million | -2.29 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.16 Billion | 872.85 Million | 1.11 Billion | 938.22 Million | 877.46 Million | 839.74 Million |
Weighted Average Shares Outstanding (Diluted) | 1.16 Billion | 872.85 Million | 1.11 Billion | 938.22 Million | 877.46 Million | 839.74 Million |
Gross Margin | -21.86 | -6.47 | -8.89 | -8.85 | 0.12 | 0.76 |
EBIT Margin | -34.34 | - | -22.24 | -12.92 | -34.88 | -7.40 |
Profit Margin | -76.53 | -34.96 | -64.79 | -53.33 | -45.62 | -11.16 |
EBITDA | -1.25 Million | - | -1.8 Million | -1.3 Million | -2.02 Million | -1.52 Million |
Earnings Before Tax Margin | -56.35 | -23.61 | -32.11 | -22.54 | -57.90 | -11.19 |
MSDL
7678
PHYOF
TSCFY
MOG-B
KPLUF