IXICO plc (PHYOF)
USD 0.07
(0.0%)
USD 0.07
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.66 Million | 9.64 Million | 12.38 Million | 12.32 Million | 9.31 Million | 7.03 Million |
| Cost of Revenue | 3.39 Million | 4.32 Million | 4.92 Million | 4.68 Million | 3.36 Million | 3.09 Million |
| Gross Profit | 3.27 Million | 5.32 Million | 7.45 Million | 7.63 Million | 5.95 Million | 3.93 Million |
| Operating Expenses | 4.7 Million | 5.19 Million | 6.51 Million | 7.33 Million | 6.19 Million | 5.69 Million |
| Selling, General and Administrative Expenses | 4.17 Million | 3.84 Million | 4.84 Million | 5.64 Million | 4.97 Million | 4.35 Million |
| Research and Development Expenses | 925 Thousand | 1.35 Million | 1.67 Million | 1.69 Million | 1.21 Million | 1.34 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 8.1 Million | 9.52 Million | 11.44 Million | 12.01 Million | 9.56 Million | 8.79 Million |
| Operating Income | -1.43 Million | 123.87 Thousand | 940.34 Thousand | 305.1 Thousand | -242.76 Thousand | -1.75 Million |
| Interest Expense | 29 Thousand | 36.82 Thousand | 29.63 Thousand | 23.27 Thousand | - | - |
| Income Tax Expense | -183 Thousand | -516.7 Thousand | -774.64 Thousand | -330.95 Thousand | -272.33 Thousand | -327.31 Thousand |
| Earnings before Tax | -1.36 Million | 635 Thousand | 1.26 Million | 899.78 Thousand | 260.01 Thousand | -1.19 Million |
| Net Income | -1.17 Million | 1.03 Million | 2.03 Million | 952 Thousand | 432 Thousand | -871.1 Thousand |
| Earnings Per Share Basic | -0.02 | 0.02 | 0.04 | 0.03 | 0.01 | -0.03 |
| Earnings Per Share Diluted | -0.02 | 0.02 | 0.04 | 0.03 | 0.01 | -0.03 |
| Weighted Average Shares Outstanding | 48.3 Million | 48.15 Million | 47.66 Million | 47.03 Million | 46.78 Million | 33.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.3 Million | 50.75 Million | 50.41 Million | 47.54 Million | 46.79 Million | 33.76 Million |
| Gross Margin | 0.49 | 0.55 | 0.60 | 0.62 | 0.64 | 0.56 |
| EBIT Margin | -0.11 | 0.09 | 0.14 | 0.07 | -0.01 | -0.22 |
| Profit Margin | -0.18 | 0.11 | 0.16 | 0.08 | 0.05 | -0.12 |
| EBITDA | -707 Thousand | 1.29 Million | 1.48 Million | 1.05 Million | 459 Thousand | -634 Thousand |
| Earnings Before Tax Margin | -0.22 | 0.01 | 0.08 | 0.02 | -0.03 | -0.25 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 3.2 Million | 8.12 Million | 4.22 Million | 3.95 Million | 5.26 Million | 9.64 Million |
| Cost of Revenue | 2.07 Million | 4.65 Million | 2.3 Million | 2.37 Million | 2.28 Million | 4.32 Million |
| Gross Profit | 1.13 Million | 3.47 Million | 1.91 Million | 1.57 Million | 2.98 Million | 5.32 Million |
| Operating Expenses | 3.45 Million | 5.58 Million | 2.8 Million | 2.91 Million | 2.49 Million | 5.19 Million |
| Selling, General and Administrative Expenses | 2.67 Million | - | 2.24 Million | 2.34 Million | 1.84 Million | - |
| Research and Development Expenses | 786.41 Thousand | - | 562.28 Thousand | 572.25 Thousand | 653.97 Thousand | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 5.53 Million | 10.24 Million | 5.11 Million | 5.29 Million | 4.78 Million | 9.52 Million |
| Operating Income | -2.32 Million | -2.11 Million | -887.94 Thousand | -1.34 Million | 486.57 Thousand | 123.87 Thousand |
| Interest Expense | 13.88 Thousand | 35.37 Thousand | 17.07 Thousand | 18.49 Thousand | 18.97 Thousand | 36.82 Thousand |
| Income Tax Expense | -165.36 Thousand | -656.19 Thousand | -29.27 Thousand | -196.09 Thousand | -147.31 Thousand | -516.7 Thousand |
| Earnings before Tax | -1.94 Million | -2.09 Million | -581.79 Thousand | -1.09 Million | 763.34 Thousand | 635 Thousand |
| Net Income | -1.78 Million | -1.43 Million | -552.52 Thousand | -894.14 Thousand | 910.65 Thousand | 1.03 Million |
| Earnings Per Share Basic | -0.04 | - | -0.01 | -0.02 | 0.02 | - |
| Earnings Per Share Diluted | -0.04 | - | -0.01 | -0.02 | 0.02 | - |
| Weighted Average Shares Outstanding | 48.35 Million | 48.3 Million | 48.35 Million | 48.26 Million | 48.15 Million | 48.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 48.35 Million | 48.3 Million | 48.35 Million | 48.26 Million | 50.78 Million | 50.75 Million |
| Gross Margin | 0.35 | 0.43 | 0.45 | 0.40 | 0.57 | 0.55 |
| EBIT Margin | -0.63 | - | -0.12 | -0.24 | 0.16 | - |
| Profit Margin | -0.56 | -0.18 | -0.13 | -0.23 | 0.17 | 0.11 |
| EBITDA | -2.02 Million | - | -497.63 Thousand | -965.67 Thousand | 843.69 Thousand | - |
| Earnings Before Tax Margin | -0.73 | -0.26 | -0.21 | -0.34 | 0.09 | 0.01 |
ATTBF
ENTI
1606
SHMP
MSDL
7678