USD 0.0
(0.0%)
Breakdown | 2020 | 2019 | 2018 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 4.61 Million | 5.49 Million | 694.89 Thousand | 710.00 | 631.00 | - |
Cost of Revenue | 5.82 Million | 9.67 Million | 6.56 Million | 256.57 | 444.30 | - |
Gross Profit | -1.21 Million | -4.18 Million | -5.86 Million | 453.43 | 186.70 | - |
Operating Expenses | 1.38 Million | 2.91 Million | 1.52 Million | 106.05 Thousand | 89.45 Thousand | 468.78 Thousand |
Selling, General and Administrative Expenses | 2.87 Million | 2.88 Million | 1.46 Million | 106.05 Thousand | 89.45 Thousand | 468.78 Thousand |
Research and Development Expenses | 103 Thousand | 33.73 Thousand | 63.58 Thousand | - | - | - |
Other Expenses | - | - | -1.52 Million | -29.44 Thousand | -44.19 Thousand | - |
Cost and Expenses | 7.26 Million | 12.59 Million | 8.09 Million | 106.05 Thousand | 89.45 Thousand | 468.78 Thousand |
Operating Income | -2.25 Million | -7.09 Million | -7.39 Million | -5615.16 | -89.46 Thousand | -468.78 Thousand |
Interest Expense | 520.8 Thousand | 225.33 Thousand | 6342.00 | 2791.00 | - | - |
Income Tax Expense | -636.81 | -21.49 Thousand | 936.75 Thousand | -26.72 Thousand | -38.27 | - |
Earnings before Tax | -4.17 Million | -18.04 Million | -13.96 Million | -137.58 Thousand | -88.83 Thousand | -450.45 Thousand |
Net Income | -3.96 Million | -18.04 Million | -14.9 Million | -137.58 Thousand | -88.83 Thousand | -450.45 Thousand |
Earnings Per Share Basic | - | -0.42 | -1.04 | -0.00 | -0.00 | -0.02 |
Earnings Per Share Diluted | - | -0.42 | -1.04 | -0.00 | -0.00 | -0.02 |
Weighted Average Shares Outstanding | 243.25 Million | 43 Million | 14.27 Million | 117.31 Million | 23.46 Million | 23.46 Million |
Weighted Average Shares Outstanding (Diluted) | 243.25 Million | 43 Million | 14.27 Million | 117.31 Million | 23.46 Million | 23.46 Million |
Gross Margin | -0.26 | -0.76 | -8.44 | 0.64 | 0.30 | - |
EBIT Margin | -0.63 | -1.05 | -10.40 | -189.85 | -141.78 | - |
Profit Margin | -0.86 | -3.28 | -21.45 | -193.78 | -140.79 | - |
EBITDA | -2.89 Million | -16.46 Million | -13.79 Million | -134.79 Thousand | -46.06 Thousand | -468.78 Thousand |
Earnings Before Tax Margin | -0.49 | -1.29 | -10.64 | -7.91 | -141.78 | - |
Breakdown | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 FY | 2020 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.13 Million | 942.2 Thousand | 1.19 Million | -1.33 Million | 4.85 Million | 1.11 Million |
Cost of Revenue | 1.1 Million | 972.04 Thousand | 1.42 Million | -845.01 Thousand | 5.82 Million | 746.6 Thousand |
Gross Profit | 23.49 Thousand | -29.84 Thousand | -228.87 Thousand | -493 Thousand | -967.54 Thousand | 366.34 Thousand |
Operating Expenses | 194.9 Thousand | -29.52 Thousand | 171.39 Thousand | -1.29 Million | 1.44 Million | 715.64 Thousand |
Selling, General and Administrative Expenses | 194.9 Thousand | -29.52 Thousand | 171.39 Thousand | -1.46 Million | - | 506.99 Thousand |
Research and Development Expenses | - | - | - | 33.22 Thousand | - | 32.56 Thousand |
Other Expenses | 21.23 Thousand | 61.51 Thousand | 150.79 Thousand | 390.95 Thousand | - | -542.00 |
Cost and Expenses | 1.3 Million | 942.52 Thousand | 1.59 Million | -2.14 Million | 7.26 Million | 1.46 Million |
Operating Income | -171.41 Thousand | -323.02 | -400.27 Thousand | 766.53 | -2.4 Million | -349.31 |
Interest Expense | 143.9 Thousand | 41.41 Thousand | 160.71 Thousand | 375.99 Thousand | 548.31 Thousand | 48.94 Thousand |
Income Tax Expense | 2.00 | -3.00 | 4.00 | 371.99 Thousand | -636.81 | 73.5 Thousand |
Earnings before Tax | -259.06 Thousand | 29.85 Thousand | -77.99 Thousand | -61.2 Thousand | -4.17 Million | -366.55 Thousand |
Net Income | -259.06 Thousand | 30.11 Thousand | -77.99 Thousand | -57.2 Thousand | -4.17 Million | -366.55 Thousand |
Earnings Per Share Basic | -0.01 | 0.00 | -0.00 | -1.13 | - | -0.00 |
Earnings Per Share Diluted | -0.01 | 0.00 | -0.00 | -1.13 | - | -0.00 |
Weighted Average Shares Outstanding | 50.64 Million | 50.64 Million | 50.64 Million | 50.57 Thousand | 48.65 Million | 251.16 Million |
Weighted Average Shares Outstanding (Diluted) | 50.64 Million | 50.64 Million | 50.64 Million | 50.57 Thousand | 48.65 Million | 251.16 Million |
Gross Margin | 0.02 | -0.03 | -0.19 | 0.37 | -0.20 | 0.33 |
EBIT Margin | -0.03 | 0.15 | -0.22 | -0.75 | - | -0.16 |
Profit Margin | -0.23 | 0.03 | -0.07 | 0.04 | -0.86 | -0.33 |
EBITDA | -37.9 Thousand | 138.72 Thousand | -263.12 Thousand | 1 Million | - | -173.63 Thousand |
Earnings Before Tax Margin | -0.15 | -0.00 | -0.33 | -0.00 | -0.50 | -0.00 |
002322
4552
BAC
1452
1OJ
VEDL