EUR 0.26
(0.38%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.79 Million | 7.12 Million | 12.58 Million | 929 Thousand | 4.05 Million | 362.01 Thousand |
Cost of Revenue | 15.55 Million | -7.7 Million | -1.08 Million | 956.07 Thousand | 1.67 Million | -1.81 Million |
Gross Profit | 7.24 Million | 14.82 Million | 13.66 Million | -27.07 Thousand | 2.37 Million | 2.18 Million |
Operating Expenses | 21.66 Million | 15.65 Million | 10.03 Million | 8.51 Million | 7.94 Million | 4.06 Million |
Selling, General and Administrative Expenses | 5.17 Million | 1.98 Million | 1.75 Million | 1.14 Million | 690.43 Thousand | 735.74 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 16.48 Million | - | - | - | - | - |
Cost and Expenses | 37.21 Million | 7.94 Million | 8.95 Million | 9.47 Million | 9.62 Million | 2.24 Million |
Operating Income | -14.41 Million | -824.23 Thousand | 3.63 Million | -8.54 Million | -5.56 Million | -1.88 Million |
Interest Expense | 98.98 Thousand | 529.98 Thousand | 139.5 Thousand | 407.43 Thousand | 148.42 Thousand | 145.41 Thousand |
Income Tax Expense | -2.43 Million | 802.86 Thousand | 136.67 Thousand | 2458.81 | 234.1 Thousand | -234.1 Thousand |
Earnings before Tax | -14.99 Million | -980.07 Thousand | 3.54 Million | -8.95 Million | -5.71 Million | -2.02 Million |
Net Income | -12.55 Million | -1.78 Million | 3.41 Million | -8.95 Million | -5.95 Million | -1.78 Million |
Earnings Per Share Basic | -0.23 | -0.03 | 0.06 | -0.17 | -0.11 | -0.03 |
Earnings Per Share Diluted | -0.23 | -0.03 | 0.06 | -0.17 | -0.11 | -0.03 |
Weighted Average Shares Outstanding | 53.51 Million | 53.51 Million | 53.51 Million | 53.51 Million | 53.51 Million | 53.51 Million |
Weighted Average Shares Outstanding (Diluted) | 53.51 Million | 53.51 Million | 53.51 Million | 53.51 Million | 53.51 Million | 53.51 Million |
Gross Margin | 0.32 | 2.08 | 1.09 | -0.03 | 0.59 | 6.03 |
EBIT Margin | -0.41 | 0.72 | 0.64 | -4.46 | -0.26 | -2.65 |
Profit Margin | -0.55 | -0.25 | 0.27 | -9.64 | -1.47 | -4.94 |
EBITDA | -9.26 Million | 5.1 Million | 8.11 Million | -4.14 Million | -1.05 Million | -958.88 Thousand |
Earnings Before Tax Margin | -0.63 | -0.12 | 0.29 | -9.20 | -1.37 | -5.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 669.34 Thousand | 10.74 Million | 22.77 Million | 22.79 Million | - | - |
Cost of Revenue | 135.66 Thousand | 4.52 Million | 23.13 Million | 15.55 Million | -2.52 Million | -2.35 Million |
Gross Profit | 533.68 Thousand | 6.21 Million | -355.28 Thousand | 7.24 Million | 2.52 Million | 2.35 Million |
Operating Expenses | 1.25 Million | 1.1 Million | -5.14 Million | 10.66 Million | 5.08 Million | 5.63 Million |
Selling, General and Administrative Expenses | 146.69 Thousand | 320.49 Thousand | - | - | - | 917.93 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.1 Million | - | - | - | - | - |
Cost and Expenses | 1.38 Million | 5.62 Million | 17.99 Million | 26.21 Million | 2.56 Million | 3.27 Million |
Operating Income | -718.2 Thousand | 5.11 Million | -6.17 Million | -14.41 Million | -2.6 Million | -3.27 Million |
Interest Expense | 35.08 Thousand | 40.33 Thousand | 25.88 Thousand | 98.98 Thousand | 11.77 Thousand | 49.29 Thousand |
Income Tax Expense | -112.18 Thousand | 966.95 Thousand | -2.43 Million | -2.43 Million | 151.6 Thousand | -514.74 Thousand |
Earnings before Tax | -624.44 Thousand | 5.06 Million | -6.27 Million | -14.99 Million | -2.5 Million | -3.83 Million |
Net Income | -512.26 Thousand | 4.09 Million | -3.83 Million | -12.55 Million | -2.5 Million | -3.83 Million |
Earnings Per Share Basic | -0.01 | 0.08 | -0.07 | - | -0.05 | -0.07 |
Earnings Per Share Diluted | -0.01 | 0.08 | -0.07 | - | -0.05 | -0.07 |
Weighted Average Shares Outstanding | 56.51 Million | 53.51 Million | 56.51 Million | 53.51 Million | 53.51 Million | 53.51 Million |
Weighted Average Shares Outstanding (Diluted) | 56.51 Million | 53.51 Million | 56.51 Million | 53.51 Million | 53.51 Million | 53.51 Million |
Gross Margin | 0.80 | 0.58 | -0.02 | 0.32 | - | - |
EBIT Margin | -0.78 | 0.48 | 0.27 | - | - | - |
Profit Margin | -0.77 | 0.38 | -0.17 | -0.55 | - | - |
EBITDA | -521.08 Thousand | 5.16 Million | 6.13 Million | - | -1.04 Million | -2.38 Million |
Earnings Before Tax Margin | -1.07 | 0.48 | -0.27 | -0.63 | - | - |
VEDL
TOKIF
002322
SPCG-R
003120
1452