HKD 0.07
(-2.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 126.39 Million | 62.79 Million | 71.46 Million | 64.77 Million | 61.54 Million | 54.43 Million |
Cost of Revenue | 101.86 Million | 49.4 Million | 59.23 Million | 49.08 Million | 54.88 Million | 58.28 Million |
Gross Profit | 24.52 Million | 13.39 Million | 12.22 Million | 15.69 Million | 6.66 Million | -3.84 Million |
Operating Expenses | 24.52 Million | 38.19 Million | 39.48 Million | 33.32 Million | 50.15 Million | 40.56 Million |
Selling, General and Administrative Expenses | 45.46 Million | 33.27 Million | 33.52 Million | 27.1 Million | 45.75 Million | 36.97 Million |
Research and Development Expenses | 7.47 Million | 5.74 Million | 6.89 Million | 6.71 Million | 5.08 Million | 3.74 Million |
Other Expenses | - | -831 Thousand | -937 Thousand | -495 Thousand | -693 Thousand | -158 Thousand |
Cost and Expenses | 154.92 Million | 87.59 Million | 98.72 Million | 82.4 Million | 105.03 Million | 98.84 Million |
Operating Income | -28.53 Million | -23.76 Million | -27.36 Million | -17.85 Million | -43.49 Million | -43.03 Million |
Interest Expense | 493 Thousand | 256 Thousand | 279 Thousand | 142 Thousand | 51 Thousand | - |
Income Tax Expense | - | -487 Thousand | -15.07 Million | 3.17 Million | 656 Thousand | 239 Thousand |
Earnings before Tax | -25.43 Million | -23.53 Million | -19.45 Million | -21.4 Million | -38.38 Million | -39.21 Million |
Net Income | -25.43 Million | -23.04 Million | -4.38 Million | -24.57 Million | -39.04 Million | -39.45 Million |
Earnings Per Share Basic | -0.05 | -0.05 | -0.01 | -0.05 | -0.08 | -0.08 |
Earnings Per Share Diluted | -0.05 | -0.05 | -0.01 | -0.05 | -0.08 | -0.08 |
Weighted Average Shares Outstanding | 494.04 Million | 494.03 Million | 494.03 Million | 494.03 Million | 495.3 Million | 498.97 Million |
Weighted Average Shares Outstanding (Diluted) | 494.03 Million | 494.03 Million | 494.03 Million | 494.03 Million | 495.3 Million | 498.97 Million |
Gross Margin | 0.19 | 0.21 | 0.17 | 0.24 | 0.11 | -0.07 |
EBIT Margin | -0.14 | -0.25 | -0.28 | -0.17 | -0.34 | -0.51 |
Profit Margin | -0.20 | -0.37 | -0.06 | -0.38 | -0.63 | -0.72 |
EBITDA | -17.28 Million | -15.64 Million | -20.08 Million | -10.76 Million | -20.88 Million | -21.28 Million |
Earnings Before Tax Margin | -0.23 | -0.38 | -0.38 | -0.28 | -0.71 | -0.79 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 26.13 Million | 26.13 Million | 37.05 Million | 126.39 Million | 37.05 Million | 26.14 Million |
Cost of Revenue | 19.4 Million | 19.4 Million | 29.6 Million | 101.86 Million | 29.6 Million | 21.33 Million |
Gross Profit | 6.73 Million | 6.73 Million | 7.45 Million | 24.52 Million | 7.45 Million | 4.81 Million |
Operating Expenses | 13.16 Million | 13.16 Million | 16.31 Million | 51.57 Million | 16.04 Million | 9.61 Million |
Selling, General and Administrative Expenses | 12.01 Million | 12.01 Million | 12.57 Million | - | 12.57 Million | 10.21 Million |
Research and Development Expenses | 1.15 Million | 1.15 Million | 3.73 Million | - | 3.73 Million | - |
Other Expenses | - | - | - | 29 Thousand | - | - |
Cost and Expenses | 32.56 Million | 32.56 Million | 45.91 Million | 153.44 Million | 45.64 Million | 30.94 Million |
Operating Income | -6.43 Million | -6.43 Million | -8.86 Million | -28.53 Million | -8.86 Million | -5.4 Million |
Interest Expense | - | - | - | 493 Thousand | - | 277.08 Thousand |
Income Tax Expense | - | - | - | 3.79 Million | - | 6.81 Million |
Earnings before Tax | -4.82 Million | -4.82 Million | -7.82 Million | -25.43 Million | -7.82 Million | -4.89 Million |
Net Income | -4.82 Million | -4.82 Million | -7.82 Million | -25.43 Million | -7.82 Million | -4.89 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.02 | - | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.02 | - | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 592.89 Million | 592.89 Million | 494.06 Million | 494.04 Million | 494.06 Million | 494.04 Million |
Weighted Average Shares Outstanding (Diluted) | 592.84 Million | 592.84 Million | 494.03 Million | 494.03 Million | 494.03 Million | 494.03 Million |
Gross Margin | 0.26 | 0.26 | 0.20 | 0.19 | 0.20 | 0.18 |
EBIT Margin | -0.19 | -0.19 | -0.20 | - | -0.20 | -0.15 |
Profit Margin | -0.18 | -0.18 | -0.21 | -0.20 | -0.21 | -0.19 |
EBITDA | -4.95 Million | -4.95 Million | -7.38 Million | - | -7.37 Million | -3.91 Million |
Earnings Before Tax Margin | -0.25 | -0.25 | -0.24 | -0.23 | -0.24 | -0.21 |
1OJ
VEDL
TOKIF
T1L
SPCG-R
003120