CAD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 160.68 Thousand | 954.14 | 208.15 | 4.09 | 14.56 | 120.5 Thousand |
Gross Profit | -160.68 Thousand | -954.14 | -208.15 | -4.09 | -14.56 | -120.5 Thousand |
Operating Expenses | 1.57 Million | 3.19 Million | 1.32 Million | 298.93 Thousand | 516.73 Thousand | 1.09 Million |
Selling, General and Administrative Expenses | 1.57 Million | 2.24 Million | 1.11 Million | 294.84 Thousand | 502.17 Thousand | 730.8 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 954.13 Thousand | 208.15 Thousand | 4085.00 | 14.56 Thousand | -365.69 Thousand |
Cost and Expenses | 1.73 Million | 3.19 Million | 1.32 Million | 298.93 Thousand | 516.73 Thousand | 1.09 Million |
Operating Income | -1.73 Million | -3.37 Million | -1.55 Million | -135.76 Thousand | -516.73 Thousand | -1.09 Million |
Interest Expense | 190.59 Thousand | 173.72 Thousand | 235.41 Thousand | 222.23 Thousand | 293.6 Thousand | 222.78 Thousand |
Income Tax Expense | - | -173.72 Thousand | -38.54 Thousand | 385.39 Thousand | 567.58 Thousand | 177.28 Thousand |
Earnings before Tax | -1.92 Million | -3.37 Million | -1.59 Million | 861.14 Thousand | -810.62 Thousand | -1.27 Million |
Net Income | -1.92 Million | -3.19 Million | -1.59 Million | 475.75 Thousand | -1.37 Million | -1.27 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.01 | 0.00 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.01 | 0.00 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 182.72 Million | 168.76 Million | 139.13 Million | 108.56 Million | 98.76 Million | 82.33 Million |
Weighted Average Shares Outstanding (Diluted) | 182.71 Million | 168.76 Million | 139.13 Million | 108.56 Million | 98.76 Million | 82.33 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.00 | - | -1.36 Million | - | 20 Thousand | 47.76 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 0.12 | 31.78 Thousand | 94.69 | 160.68 Thousand | 13.89 | 33.11 Thousand |
Gross Profit | -0.12 | -31.78 Thousand | -94.69 | -160.68 Thousand | -13.89 | -33.11 Thousand |
Operating Expenses | 422.82 Thousand | 407.93 Thousand | 571.43 Thousand | 1.73 Million | 323.55 Thousand | 424.57 Thousand |
Selling, General and Administrative Expenses | 422.82 Thousand | 407.93 Thousand | 571.43 Thousand | - | 309.67 Thousand | 424.57 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 126.37 Thousand | - | - | - | - | - |
Cost and Expenses | 422.82 Thousand | 407.93 Thousand | 571.43 Thousand | 1.73 Million | 323.55 Thousand | 424.57 Thousand |
Operating Income | -422.82 Thousand | -407.94 Thousand | -571.44 Thousand | -1.73 Million | -381.03 Thousand | -424.58 Thousand |
Interest Expense | 75.23 Thousand | 70.26 Thousand | 109.63 Thousand | 190.59 Thousand | 56.4 Thousand | 55.69 Thousand |
Income Tax Expense | -422.46 | -43.27 Thousand | -566.65 | -1731.87 | -1067.00 | -427.18 |
Earnings before Tax | -497.69 Thousand | -475.24 Thousand | -593.77 Thousand | -1.92 Million | -381.03 Thousand | -482.88 Thousand |
Net Income | -497.69 Thousand | -475.24 Thousand | -593.77 Thousand | -1.92 Million | -381.03 Thousand | -482.88 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 193.03 Million | 193.03 Million | 193.03 Million | 182.71 Million | 185.36 Million | 183.79 Million |
Weighted Average Shares Outstanding (Diluted) | 193.03 Million | 193.03 Million | 193.03 Million | 182.71 Million | 185.36 Million | 183.79 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -422.82 Thousand | -407.94 Thousand | -571.44 Thousand | - | -323.55 Thousand | -424.58 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
MVGJL
TATVA
002930
TOKIF
002322
4552