USD 0.34
(0.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 15.55 Million | 21.66 Million | 11.35 Million | 9.44 Million | 17.03 Million | 14.39 Million |
Cost of Revenue | 14.54 Million | 18.74 Million | 12.5 Million | 10.15 Million | 13.04 Million | 11.32 Million |
Gross Profit | 1 Million | 2.91 Million | -1.15 Million | -708 Thousand | 3.98 Million | 3.07 Million |
Operating Expenses | 3.98 Million | 3.3 Million | 3.07 Million | 3.93 Million | 4.13 Million | 7.11 Million |
Selling, General and Administrative Expenses | 3.98 Million | 3.3 Million | 3.07 Million | 3.93 Million | 4.13 Million | 7.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 142 Thousand | -181 Thousand | 111 Thousand | -83 Thousand | 103 Thousand |
Cost and Expenses | 18.53 Million | 22.05 Million | 15.58 Million | 14.09 Million | 17.18 Million | 18.44 Million |
Operating Income | -2.98 Million | -247 Thousand | -4.23 Million | -4.61 Million | -228 Thousand | -4.04 Million |
Interest Expense | 702 Thousand | 410 Thousand | 578 Thousand | 425 Thousand | 504 Thousand | 940 Thousand |
Income Tax Expense | 31 Thousand | 35 Thousand | 35 Thousand | -7000.00 | 41 Thousand | 47 Thousand |
Earnings before Tax | -4.03 Million | 358 Thousand | -4.93 Million | -4.85 Million | -1.36 Million | -4.64 Million |
Net Income | -4.06 Million | 323 Thousand | -4.96 Million | -4.84 Million | -1.4 Million | -4.69 Million |
Earnings Per Share Basic | -0.30 | 0.02 | -0.37 | -0.35 | -0.12 | -1.80 |
Earnings Per Share Diluted | -0.30 | 0.02 | -0.37 | -0.35 | -0.12 | -1.80 |
Weighted Average Shares Outstanding | 13.48 Million | 13.44 Million | 13.58 Million | 13.69 Million | 11.41 Million | 2.6 Million |
Weighted Average Shares Outstanding (Diluted) | 13.48 Million | 13.67 Million | 13.58 Million | 13.69 Million | 11.41 Million | 2.6 Million |
Gross Margin | 0.06 | 0.13 | -0.10 | -0.07 | 0.23 | 0.21 |
EBIT Margin | -0.16 | 0.03 | -0.32 | -0.39 | 0.05 | -0.21 |
Profit Margin | -0.26 | 0.01 | -0.44 | -0.51 | -0.08 | -0.33 |
EBITDA | -2.56 Million | 589 Thousand | -3.55 Million | -3.6 Million | 184 Thousand | -2.75 Million |
Earnings Before Tax Margin | -0.19 | -0.01 | -0.37 | -0.49 | -0.01 | -0.28 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.46 Million | 2.62 Million | 4.07 Million | 15.55 Million | 4.14 Million | 2.98 Million |
Cost of Revenue | 3.07 Million | 2.62 Million | 4.09 Million | 14.54 Million | 3.8 Million | 2.73 Million |
Gross Profit | 385 Thousand | 4000.00 | -24.99 Thousand | 1 Million | 333 Thousand | 254 Thousand |
Operating Expenses | 1.06 Million | 1.12 Million | 1.09 Million | 3.98 Million | 995 Thousand | 816 Thousand |
Selling, General and Administrative Expenses | 1.06 Million | 1.12 Million | 1.09 Million | - | 995 Thousand | 816 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -50 Thousand | -75 Thousand | -215 Thousand | - | 72 Thousand | 72 Thousand |
Cost and Expenses | 4.14 Million | 3.74 Million | 5.19 Million | 18.53 Million | 4.8 Million | 3.54 Million |
Operating Income | -679 Thousand | -1.12 Million | -1.12 Million | -2.98 Million | -662 Thousand | -562 Thousand |
Interest Expense | 147 Thousand | 271 Thousand | -221 Thousand | 702 Thousand | -183 Thousand | 328 Thousand |
Income Tax Expense | 6000.00 | 7000.00 | 12 Thousand | 31 Thousand | -7000.00 | 6000.00 |
Earnings before Tax | -852 Thousand | -1.26 Million | -1.46 Million | -4.03 Million | -847 Thousand | -869 Thousand |
Net Income | -858 Thousand | -1.26 Million | -1.48 Million | -4.06 Million | -854 Thousand | -875 Thousand |
Earnings Per Share Basic | -0.06 | -0.09 | -0.11 | - | -0.06 | -0.06 |
Earnings Per Share Diluted | -0.06 | -0.09 | -0.11 | - | -0.06 | -0.06 |
Weighted Average Shares Outstanding | 13.49 Million | 13.49 Million | 13.49 Million | 13.48 Million | 13.49 Million | 13.49 Million |
Weighted Average Shares Outstanding (Diluted) | 13.49 Million | 13.49 Million | 13.49 Million | 13.48 Million | 13.49 Million | 13.49 Million |
Gross Margin | 0.11 | 0.00 | -0.01 | 0.06 | 0.08 | 0.09 |
EBIT Margin | -0.15 | -0.36 | -0.23 | - | -0.16 | -0.10 |
Profit Margin | -0.25 | -0.48 | -0.36 | -0.26 | -0.21 | -0.29 |
EBITDA | -506 Thousand | -952 Thousand | -949 Thousand | - | -662 Thousand | -294 Thousand |
Earnings Before Tax Margin | -0.20 | -0.43 | -0.28 | -0.19 | -0.16 | -0.19 |
8458
HGV
NOAH
6699
1070
0393