HKD 59.2
(1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.47 Billion | 1.26 Billion | 1.27 Billion | 816.52 Million | 645.89 Million | 488.48 Million |
Cost of Revenue | 555.25 Million | 484.01 Million | 445.03 Million | 241.47 Million | 228.75 Million | 176.76 Million |
Gross Profit | 920.71 Million | 785.69 Million | 826.64 Million | 575.04 Million | 417.14 Million | 311.71 Million |
Operating Expenses | 947.67 Million | 603.77 Million | 524.19 Million | 374.11 Million | 331.29 Million | 234.69 Million |
Selling, General and Administrative Expenses | 772.74 Million | 483.19 Million | 419.7 Million | 187.35 Million | 154.13 Million | 125.4 Million |
Research and Development Expenses | 173.61 Million | 147.68 Million | 123.09 Million | 93.47 Million | 80.9 Million | 50.16 Million |
Other Expenses | 1.31 Million | -27.1 Million | -18.59 Million | 93.27 Million | 96.24 Million | -46 Thousand |
Cost and Expenses | 1.5 Billion | 1.08 Billion | 969.22 Million | 615.59 Million | 560.04 Million | 411.46 Million |
Operating Income | -26.96 Million | 211.31 Million | 318.27 Million | 187.88 Million | 84.19 Million | 75.27 Million |
Interest Expense | 8.02 Million | 1.67 Million | 1.23 Million | 1.15 Million | 1.14 Million | 1.35 Million |
Income Tax Expense | 12.5 Million | 38.59 Million | 46.51 Million | 40.29 Million | 16.82 Million | 16.59 Million |
Earnings before Tax | 61.15 Million | 251.74 Million | 332.08 Million | 191.23 Million | 84.49 Million | 74.77 Million |
Net Income | 53.47 Million | 213.78 Million | 285.84 Million | 150.68 Million | 68.83 Million | 59.75 Million |
Earnings Per Share Basic | 0.32 | 1.28 | 1.93 | 0.91 | 0.42 | 0.36 |
Earnings Per Share Diluted | 0.32 | 1.27 | 1.79 | 0.91 | 0.42 | 0.36 |
Weighted Average Shares Outstanding | 168.09 Million | 167.29 Million | 159.57 Million | 165.8 Million | 165.8 Million | 165.8 Million |
Weighted Average Shares Outstanding (Diluted) | 168.71 Million | 168.81 Million | 159.57 Million | 165.8 Million | 165.8 Million | 165.8 Million |
Gross Margin | 0.62 | 0.62 | 0.65 | 0.70 | 0.65 | 0.64 |
EBIT Margin | 0.10 | 0.24 | 0.29 | 0.29 | 0.18 | 0.20 |
Profit Margin | 0.04 | 0.17 | 0.22 | 0.18 | 0.11 | 0.12 |
EBITDA | 154.39 Million | 318.64 Million | 372.47 Million | 224.5 Million | 114 Million | 96.38 Million |
Earnings Before Tax Margin | -0.02 | 0.17 | 0.25 | 0.23 | 0.13 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 430.74 Million | 430.74 Million | 1.47 Billion | 429.81 Million | 429.81 Million | 308.16 Million |
Cost of Revenue | 161.81 Million | 161.81 Million | 555.25 Million | 152.32 Million | 152.32 Million | 125.3 Million |
Gross Profit | 268.93 Million | 268.93 Million | 920.71 Million | 277.49 Million | 277.49 Million | 182.86 Million |
Operating Expenses | 267.09 Million | 267.09 Million | 931.06 Million | 282.8 Million | 291.05 Million | 191.75 Million |
Selling, General and Administrative Expenses | 250.52 Million | 250.52 Million | - | 226.16 Million | 226.16 Million | 161.19 Million |
Research and Development Expenses | 38.41 Million | 38.41 Million | - | 44.37 Million | 45.73 Million | 43.06 Million |
Other Expenses | -21.84 Million | -21.84 Million | -2.44 Million | 12.25 Million | - | - |
Cost and Expenses | 428.9 Million | 428.9 Million | 1.48 Billion | 435.12 Million | 443.38 Million | 317.05 Million |
Operating Income | 1.84 Million | 1.84 Million | -26.96 Million | -5.3 Million | 13.67 Million | -21.06 Million |
Interest Expense | - | - | 8.02 Million | - | - | 1.1 Million |
Income Tax Expense | 1.4 Million | 1.4 Million | 12.5 Million | 3.11 Million | 3.11 Million | 3.13 Million |
Earnings before Tax | 8.76 Million | 8.76 Million | 61.15 Million | 12.79 Million | 12.79 Million | 17.78 Million |
Net Income | 11.23 Million | 11.23 Million | 53.47 Million | 10.58 Million | 10.58 Million | 16.15 Million |
Earnings Per Share Basic | 0.06 | 0.06 | - | 0.06 | 0.06 | 0.10 |
Earnings Per Share Diluted | 0.07 | 0.07 | - | 0.06 | 0.06 | 0.10 |
Weighted Average Shares Outstanding | 172.91 Million | 172.91 Million | 168.09 Million | 167.93 Million | 167.93 Million | 170.04 Million |
Weighted Average Shares Outstanding (Diluted) | 168.88 Million | 168.88 Million | 168.71 Million | 168.55 Million | 168.55 Million | 168.88 Million |
Gross Margin | 0.62 | 0.62 | 0.62 | 0.65 | 0.65 | 0.59 |
EBIT Margin | 0.01 | 0.01 | - | 0.07 | 0.07 | -0.02 |
Profit Margin | 0.03 | 0.03 | 0.04 | 0.02 | 0.02 | 0.05 |
EBITDA | 5.54 Million | 5.54 Million | - | 28.75 Million | 28.75 Million | -4.65 Million |
Earnings Before Tax Margin | 0.00 | 0.00 | -0.02 | -0.01 | 0.03 | -0.07 |
1070
0393
TNLX
KEI
NITINSPIN
SCHYF